This endpoint provides structured financial reporting data (Income Statement, Balance Sheet, Cash Flow) and valuation snapshots (Valuation Measures) in a unified response. It is intended for stocks only, but some funds also provide financials.
When to Use This Endpoint
- Populate Financials tabs (Income Statement, Balance Sheet, Cash Flow).
- Retrieve multi-interval reporting series (trailing, quarterly, annual) for modeling, charting, and tables.
- Pull valuation measures aligned to the same date grid as statements.
Request Parameters
POST
v1/financials/general
symbol
stringrequired
Asset identifier (ticker symbol).
types
arrayoptional
Data blocks to return.
Available values:
income_statementbalance_sheetcash_flowvaluation_measures
All parameters are of type string and are optional. If none are provided, all supported types are returned.
You can request any subset of types. Returned records will contain a type field, allowing you to mix types in a single response safely.
Example:
"types": [
"income_statement",
"balance_sheet",
"cash_flow",
"valuation_measures"
]intervals
arrayoptional
Reporting frequencies to return.
Supported values:
annualquarterlytrailing
All parameters are of type string and are optional. If none are provided, all supported intervals are returned.
Note that interval availability depends on coverage. If data is missing for a period, values may be null.
Example:
"intervals": [
"trailing",
"quarterly",
"annual"
]start_date
stringoptional
Date range filter (YYYY-MM-DD).
end_date
stringoptional
Date range filter (YYYY-MM-DD).
tag
stringoptional
User-defined identifier for the task (max 255 characters).
It is returned in the response data object, allowing you to match results with the corresponding request. It does not affect API processing or filtering logic.
Example Request
curl --location "https://api.finimpulse.com/v1/financials/general" \
--header "Content-Type: application/json" \
--header "Authorization: Bearer <API_TOKEN>" \
-d '{
"symbol": "NVDA",
"start_date": "2020-08-11",
"end_date": "2026-08-11",
"tag": "just tag"
}'using System.Net.Http;
using System.Net.Http.Headers;
using System.Text;
var client = new HttpClient();
var url = "https://api.finimpulse.com/v1/financials/general";
client.DefaultRequestHeaders.Authorization = new AuthenticationHeaderValue("Bearer", "<API_TOKEN>");
client.DefaultRequestHeaders.Accept.Add(new MediaTypeWithQualityHeaderValue("application/json"));
var json = @"{
""symbol"": ""NVDA"",
""start_date"": ""2020-08-11"",
""end_date"": ""2026-08-11"",
""tag"": ""just tag""
}";
var content = new StringContent(json, Encoding.UTF8, "application/json");
var response = await client.PostAsync(url, content);
var result = await response.Content.ReadAsStringAsync();
Console.WriteLine(result);<?php
$curl = curl_init();
curl_setopt_array($curl, [
CURLOPT_URL => "https://api.finimpulse.com/v1/financials/general",
CURLOPT_RETURNTRANSFER => true,
CURLOPT_CUSTOMREQUEST => "POST",
CURLOPT_HTTPHEADER => [
"Content-Type: application/json",
"Authorization: Bearer <API_TOKEN>"
],
CURLOPT_POSTFIELDS => json_encode(
[
"symbol" => "NVDA",
"start_date" => "2020-08-11",
"end_date" => "2026-08-11",
"tag" => "just tag"
]
)
]);
$response = curl_exec($curl);
curl_close($curl);
echo $response;import urllib.request
import json
url = "https://api.finimpulse.com/v1/financials/general"
headers = {
"Content-Type": "application/json",
"Authorization": "Bearer <API_TOKEN>"
}
data = {
"symbol": "NVDA",
"start_date": "2020-08-11",
"end_date": "2026-08-11",
"tag": "just tag"
}
req = urllib.request.Request(url,
data=json.dumps(data).encode("utf-8"),
headers=headers,
method="POST")
with urllib.request.urlopen(req) as response:
result = json.loads(response.read().decode("utf-8"))
print(result)const https = require('https');
const data = JSON.stringify({
"symbol": "NVDA",
"start_date": "2020-08-11",
"end_date": "2026-08-11",
"tag": "just tag"
});
const options = {
method: 'POST',
headers: {
'Content-Type': 'application/json',
'Authorization': 'Bearer <API_TOKEN>',
'Content-Length': Buffer.byteLength(data)
}
};
const req = https.request('https://api.finimpulse.com/v1/financials/general', options, (res) => {
let body = '';
res.on('data', chunk => body += chunk);
res.on('end', () => console.log(JSON.stringify(JSON.parse(body), null, 2)));
});
req.on('error', (e) => console.error(e));
req.write(data);
req.end();Response
The response is a single object containing metadata and an items array of records.
symbol
string
Asset identifier (ticker symbol).
display_name
string
Preferred display name (if available).
short_name
string
Short descriptive name.
long_name
string
Full legal or formal name (company/fund).
quote_type
string
Asset type (expected - stock).
quote_source_name
string
Data source label for the quote (e.g., real-time vs delayed).
currency
string
Trading currency.
full_exchange_name
string
Exchange name.
exchange
string
Exchange code.
exchange_timezone_name
string
Exchange time zone name.
exchange_timezone_short_name
string
Exchange time zone abbreviation.
time_offset
integer
Exchange time offset in seconds.
market_region
string
Market/country code.
total_count
integer
Total number of items that match filters.
items_count
integer
Number of items in the response.
items
array
Array of statement/valuation records.
It is a unified list where each element represents one report/measure snapshot for a given type, interval, and date.
Each record contains a set of fields relevant to its type. The structure of records within items depends on the type. For detailed response field definitions, refer to:
Note that many fields can be null depending on the reporting format, company structure, or source limitations.
Example Response
{
"task_id": "552f4b60-67e1-4f78-be5e-ffd45f8a1f30",
"status_code": 20000,
"status_message": "OK",
"cost": 0.0102,
"data": {
"symbol": "NVDA",
"start_date": "2020-08-11",
"end_date": "2026-08-11",
"tag": "just_tag",
"types": [
"income_statement",
"balance_sheet",
"cash_flow",
"valuation_measures"
],
"intervals": [
"trailing",
"quarterly",
"annual"
]
},
"result": {
"symbol": "NVDA",
"quote_type": "stock",
"currency": "USD",
"full_exchange_name": "NasdaqGS",
"display_name": "NVIDIA",
"market_region": "US_OT",
"exchange_timezone_name": "America/New_York",
"exchange_timezone_short_name": "EST",
"exchange": "NMS",
"short_name": "NVIDIA Corporation",
"long_name": "NVIDIA Corporation",
"quote_source_name": "Nasdaq Real Time Price",
"time_offset": -14400,
"total_count": 47,
"items_count": 47,
"items": [
{
"type": "income_statement",
"amortization": null,
"amortization_of_intangibles_income_statement": null,
"average_dilution_earnings": null,
"basic_accounting_change": null,
"basic_average_shares": null,
"basic_continuous_operations": null,
"basic_discontinuous_operations": null,
"basic_eps": null,
"basic_eps_other_gains_losses": null,
"basic_extraordinary": null,
"continuing_and_discontinued_basic_eps": null,
"continuing_and_discontinued_diluted_eps": null,
"cost_of_revenue": null,
"depletion_income_statement": null,
"depreciation_amortization_depletion_income_statement": null,
"depreciation_and_amortization_in_income_statement": null,
"depreciation_income_statement": null,
"diluted_accounting_change": null,
"diluted_average_shares": null,
"diluted_continuous_operations": null,
"diluted_discontinuous_operations": null,
"diluted_eps": null,
"diluted_eps_other_gains_losses": null,
"diluted_extraordinary": null,
"diluted_ni_availto_com_stockholders": null,
"dividend_per_share": null,
"ebit": null,
"ebitda": null,
"earnings_from_equity_interest": null,
"earnings_from_equity_interest_net_of_tax": null,
"excise_taxes": null,
"gain_on_sale_of_business": null,
"gain_on_sale_of_ppe": null,
"gain_on_sale_of_security": null,
"general_and_administrative_expense": null,
"gross_profit": null,
"impairment_of_capital_assets": null,
"insurance_and_claims": null,
"interest_expense": null,
"interest_expense_non_operating": null,
"interest_income": null,
"interest_income_non_operating": null,
"minority_interests": null,
"net_income": null,
"net_income_common_stockholders": null,
"net_income_continuous_operations": null,
"net_income_discontinuous_operations": null,
"net_income_extraordinary": null,
"net_income_from_continuing_and_discontinued_operation": null,
"net_income_from_continuing_operation_net_minority_interest": null,
"net_income_from_tax_loss_carryforward": null,
"net_income_including_noncontrolling_interests": null,
"net_interest_income": null,
"net_non_operating_interest_income_expense": null,
"normalized_basic_eps": null,
"normalized_diluted_eps": null,
"normalized_ebitda": null,
"normalized_income": null,
"operating_expense": null,
"operating_income": null,
"operating_revenue": null,
"other_gand_a": null,
"other_income_expense": null,
"other_non_operating_income_expenses": null,
"other_operating_expenses": null,
"other_special_charges": null,
"other_taxes": null,
"otherunder_preferred_stock_dividend": null,
"preferred_stock_dividends": null,
"pretax_income": null,
"provision_for_doubtful_accounts": null,
"reconciled_cost_of_revenue": null,
"reconciled_depreciation": null,
"rent_and_landing_fees": null,
"rent_expense_supplemental": null,
"reported_normalized_basic_eps": null,
"reported_normalized_diluted_eps": null,
"research_and_development": null,
"restructuring_and_mergern_acquisition": null,
"salaries_and_wages": null,
"securities_amortization": null,
"selling_and_marketing_expense": null,
"selling_general_and_administration": null,
"special_income_charges": null,
"tax_effect_of_unusual_items": null,
"tax_loss_carryforward_basic_eps": null,
"tax_loss_carryforward_diluted_eps": null,
"tax_provision": null,
"tax_rate_for_calcs": null,
"total_expenses": null,
"total_operating_income_as_reported": null,
"total_other_finance_cost": null,
"total_revenue": null,
"total_unusual_items": null,
"total_unusual_items_excluding_goodwill": null,
"write_off": null,
"interval": "annual",
"date": "2021-01-31"
},
{
"type": "balance_sheet",
"accounts_payable": null,
"accounts_receivable": null,
"accrued_interest_receivable": null,
"accumulated_depreciation": null,
"additional_paid_in_capital": null,
"allowance_for_doubtful_accounts_receivable": -21000000,
"assets_held_for_sale_current": null,
"available_for_sale_securities": null,
"buildings_and_improvements": null,
"capital_lease_obligations": null,
"capital_stock": null,
"cash_and_cash_equivalents": null,
"cash_cash_equivalents_and_short_term_investments": null,
"cash_equivalents": null,
"cash_financial": null,
"commercial_paper": null,
"common_stock": null,
"common_stock_equity": null,
"construction_in_progress": null,
"current_accrued_expenses": null,
"current_assets": null,
"current_capital_lease_obligation": null,
"current_debt": 999000000,
"current_debt_and_capital_lease_obligation": null,
"current_deferred_assets": null,
"current_deferred_liabilities": null,
"current_deferred_revenue": null,
"current_deferred_taxes_assets": null,
"current_deferred_taxes_liabilities": null,
"current_liabilities": null,
"current_notes_payable": null,
"current_provisions": null,
"defined_pension_benefit": null,
"derivative_product_liabilities": null,
"dividends_payable": null,
"duefrom_related_parties_current": null,
"duefrom_related_parties_non_current": null,
"dueto_related_parties_current": null,
"dueto_related_parties_non_current": null,
"employee_benefits": 33000000,
"financial_assets": null,
"financial_assets_designatedas_fair_value_through_profitor_loss_total": null,
"finished_goods": null,
"fixed_assets_revaluation_reserve": null,
"foreign_currency_translation_adjustments": null,
"gains_losses_not_affecting_retained_earnings": null,
"general_partnership_capital": null,
"goodwill": null,
"goodwill_and_other_intangible_assets": null,
"gross_accounts_receivable": 2450000000,
"gross_ppe": null,
"hedging_assets_current": null,
"held_to_maturity_securities": null,
"income_tax_payable": null,
"interest_payable": 74000000,
"inventories_adjustments_allowances": null,
"inventory": null,
"invested_capital": null,
"investment_properties": null,
"investmentin_financial_assets": null,
"investments_and_advances": null,
"investments_in_other_ventures_under_equity_method": null,
"investmentsin_associatesat_cost": null,
"investmentsin_joint_venturesat_cost": null,
"investmentsin_subsidiariesat_cost": null,
"land_and_improvements": null,
"leases": 385000000,
"liabilities_heldfor_sale_non_current": null,
"limited_partnership_capital": null,
"line_of_credit": null,
"loans_receivable": null,
"long_term_capital_lease_obligation": null,
"long_term_debt": null,
"long_term_debt_and_capital_lease_obligation": null,
"long_term_equity_investment": null,
"long_term_provisions": null,
"machinery_furniture_equipment": null,
"minimum_pension_liabilities": null,
"minority_interest": null,
"net_debt": 6116000000,
"net_ppe": null,
"net_tangible_assets": null,
"non_current_accounts_receivable": null,
"non_current_accrued_expenses": null,
"non_current_deferred_assets": null,
"non_current_deferred_liabilities": null,
"non_current_deferred_revenue": null,
"non_current_deferred_taxes_assets": null,
"non_current_deferred_taxes_liabilities": null,
"non_current_note_receivables": null,
"non_current_pension_and_other_postretirement_benefit_plans": null,
"non_current_prepaid_assets": null,
"notes_receivable": null,
"ordinary_shares_number": null,
"other_capital_stock": null,
"other_current_assets": null,
"other_current_borrowings": 999000000,
"other_current_liabilities": null,
"other_equity_adjustments": null,
"other_equity_interest": null,
"other_intangible_assets": null,
"other_inventories": null,
"other_investments": 144000000,
"other_non_current_assets": null,
"other_non_current_liabilities": null,
"other_payable": null,
"other_properties": null,
"other_receivables": null,
"other_short_term_investments": null,
"payables": null,
"payables_and_accrued_expenses": null,
"pensionand_other_post_retirement_benefit_plans_current": null,
"preferred_securities_outside_stock_equity": null,
"preferred_shares_number": null,
"preferred_stock": null,
"preferred_stock_equity": null,
"prepaid_assets": 239000000,
"properties": null,
"raw_materials": null,
"receivables": null,
"receivables_adjustments_allowances": null,
"restricted_cash": null,
"restricted_common_stock": null,
"retained_earnings": null,
"share_issued": null,
"stockholders_equity": null,
"tangible_book_value": null,
"taxes_receivable": null,
"total_assets": null,
"total_capitalization": null,
"total_debt": null,
"total_equity_gross_minority_interest": null,
"total_liabilities_net_minority_interest": null,
"total_non_current_assets": null,
"total_non_current_liabilities_net_minority_interest": null,
"total_partnership_capital": null,
"total_tax_payable": null,
"tradeand_other_payables_non_current": null,
"trading_securities": null,
"treasury_shares_number": 13800000000,
"treasury_stock": 10756000000,
"unrealized_gain_loss": null,
"work_in_process": null,
"working_capital": null,
"interval": "annual",
"date": "2021-01-31"
},
{
"type": "cash_flow",
"adjusted_geography_segment_data": null,
"amortization_cash_flow": 612000000,
"amortization_of_intangibles": 612000000,
"amortization_of_securities": null,
"asset_impairment_charge": null,
"beginning_cash_position": null,
"capital_expenditure": null,
"capital_expenditure_reported": -1128000000,
"cash_dividends_paid": null,
"cash_flow_from_continuing_financing_activities": null,
"cash_flow_from_continuing_investing_activities": null,
"cash_flow_from_continuing_operating_activities": null,
"cash_flow_from_discontinued_operation": null,
"cash_flowsfromusedin_operating_activities_direct": null,
"cash_from_discontinued_financing_activities": null,
"cash_from_discontinued_investing_activities": null,
"cash_from_discontinued_operating_activities": null,
"change_in_account_payable": null,
"change_in_accrued_expense": null,
"change_in_dividend_payable": null,
"change_in_income_tax_payable": null,
"change_in_interest_payable": null,
"change_in_inventory": null,
"change_in_other_current_assets": null,
"change_in_other_current_liabilities": null,
"change_in_other_working_capital": 163000000,
"change_in_payable": null,
"change_in_payables_and_accrued_expense": null,
"change_in_prepaid_assets": null,
"change_in_receivables": null,
"change_in_tax_payable": null,
"change_in_working_capital": null,
"changes_in_account_receivables": null,
"changes_in_cash": null,
"classesof_cash_payments": null,
"classesof_cash_receiptsfrom_operating_activities": null,
"common_stock_dividend_paid": null,
"common_stock_issuance": null,
"common_stock_payments": null,
"deferred_income_tax": null,
"deferred_tax": null,
"depletion": null,
"depreciation": 486000000,
"depreciation_amortization_depletion": null,
"depreciation_and_amortization": null,
"dividend_paid_cfo": null,
"dividend_received_cfo": null,
"dividends_paid_direct": null,
"dividends_received_cfi": null,
"dividends_received_direct": null,
"domestic_sales": null,
"earnings_losses_from_equity_investments": null,
"effect_of_exchange_rate_changes": null,
"end_cash_position": null,
"excess_tax_benefit_from_stock_based_compensation": null,
"financing_cash_flow": null,
"foreign_sales": null,
"free_cash_flow": null,
"gain_loss_on_investment_securities": null,
"gain_loss_on_sale_of_business": null,
"gain_loss_on_sale_of_ppe": null,
"income_tax_paid_supplemental_data": null,
"interest_paid_cff": null,
"interest_paid_cfo": null,
"interest_paid_direct": null,
"interest_paid_supplemental_data": null,
"interest_received_cfi": null,
"interest_received_cfo": null,
"interest_received_direct": null,
"investing_cash_flow": null,
"issuance_of_capital_stock": null,
"issuance_of_debt": 4968000000,
"long_term_debt_issuance": 4968000000,
"long_term_debt_payments": null,
"net_business_purchase_and_sale": null,
"net_common_stock_issuance": null,
"net_foreign_currency_exchange_gain_loss": null,
"net_income_from_continuing_operations": null,
"net_intangibles_purchase_and_sale": null,
"net_investment_properties_purchase_and_sale": null,
"net_investment_purchase_and_sale": null,
"net_issuance_payments_of_debt": null,
"net_long_term_debt_issuance": null,
"net_other_financing_charges": null,
"net_other_investing_changes": null,
"net_ppe_purchase_and_sale": null,
"net_preferred_stock_issuance": null,
"net_short_term_debt_issuance": null,
"operating_cash_flow": null,
"operating_gains_losses": null,
"other_cash_adjustment_inside_changein_cash": null,
"other_cash_adjustment_outside_changein_cash": null,
"other_cash_paymentsfrom_operating_activities": null,
"other_cash_receiptsfrom_operating_activities": null,
"other_non_cash_items": null,
"paymentson_behalfof_employees": null,
"paymentsto_suppliersfor_goodsand_services": null,
"pension_and_employee_benefit_expense": null,
"preferred_stock_dividend_paid": null,
"preferred_stock_issuance": null,
"preferred_stock_payments": null,
"proceeds_from_stock_option_exercised": null,
"provisionand_write_offof_assets": null,
"purchase_of_business": null,
"purchase_of_intangibles": null,
"purchase_of_investment": null,
"purchase_of_investment_properties": null,
"purchase_of_ppe": null,
"receiptsfrom_customers": null,
"receiptsfrom_government_grants": null,
"repayment_of_debt": null,
"repurchase_of_capital_stock": null,
"sale_of_business": null,
"sale_of_intangibles": null,
"sale_of_investment": null,
"sale_of_investment_properties": null,
"sale_of_ppe": null,
"short_term_debt_issuance": null,
"short_term_debt_payments": null,
"stock_based_compensation": null,
"taxes_refund_paid": null,
"taxes_refund_paid_direct": null,
"unrealized_gain_loss_on_investment_securities": null,
"interval": "annual",
"date": "2021-01-31"
},
{
"type": "valuation_measures",
"enterprise_value": null,
"enterprises_value_ebitda_ratio": null,
"enterprises_value_revenue_ratio": null,
"forward_pe_ratio": null,
"market_cap": null,
"pb_ratio": null,
"pe_ratio": null,
"peg_ratio": null,
"ps_ratio": null,
"interval": "annual",
"date": "2021-01-31"
},
{
"type": "income_statement",
"amortization": null,
"amortization_of_intangibles_income_statement": null,
"average_dilution_earnings": null,
"basic_accounting_change": null,
"basic_average_shares": 24960000000,
"basic_continuous_operations": null,
"basic_discontinuous_operations": null,
"basic_eps": 0.391,
"basic_eps_other_gains_losses": null,
"basic_extraordinary": null,
"continuing_and_discontinued_basic_eps": null,
"continuing_and_discontinued_diluted_eps": null,
"cost_of_revenue": 9439000000,
"depletion_income_statement": null,
"depreciation_amortization_depletion_income_statement": null,
"depreciation_and_amortization_in_income_statement": null,
"depreciation_income_statement": null,
"diluted_accounting_change": null,
"diluted_average_shares": 25350000000,
"diluted_continuous_operations": null,
"diluted_discontinuous_operations": null,
"diluted_eps": 0.385,
"diluted_eps_other_gains_losses": null,
"diluted_extraordinary": null,
"diluted_ni_availto_com_stockholders": 9752000000,
"dividend_per_share": null,
"ebit": 10177000000,
"ebitda": 11351000000,
"earnings_from_equity_interest": null,
"earnings_from_equity_interest_net_of_tax": null,
"excise_taxes": null,
"gain_on_sale_of_business": null,
"gain_on_sale_of_ppe": null,
"gain_on_sale_of_security": null,
"general_and_administrative_expense": null,
"gross_profit": 17475000000,
"impairment_of_capital_assets": null,
"insurance_and_claims": null,
"interest_expense": 236000000,
"interest_expense_non_operating": 236000000,
"interest_income": 29000000,
"interest_income_non_operating": 29000000,
"minority_interests": null,
"net_income": 9752000000,
"net_income_common_stockholders": 9752000000,
"net_income_continuous_operations": 9752000000,
"net_income_discontinuous_operations": null,
"net_income_extraordinary": null,
"net_income_from_continuing_and_discontinued_operation": 9752000000,
"net_income_from_continuing_operation_net_minority_interest": 9752000000,
"net_income_from_tax_loss_carryforward": null,
"net_income_including_noncontrolling_interests": 9752000000,
"net_interest_income": -207000000,
"net_non_operating_interest_income_expense": -207000000,
"normalized_basic_eps": null,
"normalized_diluted_eps": null,
"normalized_ebitda": 11351000000,
"normalized_income": 9752000000,
"operating_expense": 7434000000,
"operating_income": 10041000000,
"operating_revenue": 26914000000,
"other_gand_a": null,
"other_income_expense": 107000000,
"other_non_operating_income_expenses": 107000000,
"other_operating_expenses": null,
"other_special_charges": null,
"other_taxes": null,
"otherunder_preferred_stock_dividend": null,
"preferred_stock_dividends": null,
"pretax_income": 9941000000,
"provision_for_doubtful_accounts": null,
"reconciled_cost_of_revenue": 9439000000,
"reconciled_depreciation": 1174000000,
"rent_and_landing_fees": null,
"rent_expense_supplemental": null,
"reported_normalized_basic_eps": null,
"reported_normalized_diluted_eps": null,
"research_and_development": 5268000000,
"restructuring_and_mergern_acquisition": 0,
"salaries_and_wages": null,
"securities_amortization": null,
"selling_and_marketing_expense": null,
"selling_general_and_administration": 2166000000,
"special_income_charges": 0,
"tax_effect_of_unusual_items": 0,
"tax_loss_carryforward_basic_eps": null,
"tax_loss_carryforward_diluted_eps": null,
"tax_provision": 189000000,
"tax_rate_for_calcs": 0.019,
"total_expenses": 16873000000,
"total_operating_income_as_reported": 10041000000,
"total_other_finance_cost": null,
"total_revenue": 26914000000,
"total_unusual_items": 0,
"total_unusual_items_excluding_goodwill": 0,
"write_off": null,
"interval": "annual",
"date": "2022-01-31"
},
{
"type": "balance_sheet",
"accounts_payable": null,
"accounts_receivable": 4650000000,
"accrued_interest_receivable": null,
"accumulated_depreciation": -1903000000,
"additional_paid_in_capital": 10385000000,
"allowance_for_doubtful_accounts_receivable": null,
"assets_held_for_sale_current": null,
"available_for_sale_securities": null,
"buildings_and_improvements": 874000000,
"capital_lease_obligations": 885000000,
"capital_stock": 3000000,
"cash_and_cash_equivalents": 1990000000,
"cash_cash_equivalents_and_short_term_investments": 21208000000,
"cash_equivalents": null,
"cash_financial": null,
"commercial_paper": null,
"common_stock": 3000000,
"common_stock_equity": 26612000000,
"construction_in_progress": 737000000,
"current_accrued_expenses": 1605000000,
"current_assets": 28829000000,
"current_capital_lease_obligation": 144000000,
"current_debt": null,
"current_debt_and_capital_lease_obligation": 144000000,
"current_deferred_assets": null,
"current_deferred_liabilities": 300000000,
"current_deferred_revenue": 300000000,
"current_deferred_taxes_assets": null,
"current_deferred_taxes_liabilities": null,
"current_liabilities": 4335000000,
"current_notes_payable": null,
"current_provisions": null,
"defined_pension_benefit": null,
"derivative_product_liabilities": null,
"dividends_payable": null,
"duefrom_related_parties_current": null,
"duefrom_related_parties_non_current": null,
"dueto_related_parties_current": null,
"dueto_related_parties_non_current": null,
"employee_benefits": null,
"financial_assets": null,
"financial_assets_designatedas_fair_value_through_profitor_loss_total": null,
"finished_goods": 1122000000,
"fixed_assets_revaluation_reserve": null,
"foreign_currency_translation_adjustments": null,
"gains_losses_not_affecting_retained_earnings": -11000000,
"general_partnership_capital": null,
"goodwill": 4349000000,
"goodwill_and_other_intangible_assets": 6688000000,
"gross_accounts_receivable": null,
"gross_ppe": 5510000000,
"hedging_assets_current": null,
"held_to_maturity_securities": null,
"income_tax_payable": null,
"interest_payable": null,
"inventories_adjustments_allowances": null,
"inventory": 2605000000,
"invested_capital": 37558000000,
"investment_properties": null,
"investmentin_financial_assets": null,
"investments_and_advances": 266000000,
"investments_in_other_ventures_under_equity_method": null,
"investmentsin_associatesat_cost": null,
"investmentsin_joint_venturesat_cost": null,
"investmentsin_subsidiariesat_cost": null,
"land_and_improvements": 218000000,
"leases": null,
"liabilities_heldfor_sale_non_current": null,
"limited_partnership_capital": null,
"line_of_credit": null,
"loans_receivable": null,
"long_term_capital_lease_obligation": 741000000,
"long_term_debt": 10946000000,
"long_term_debt_and_capital_lease_obligation": 11687000000,
"long_term_equity_investment": null,
"long_term_provisions": null,
"machinery_furniture_equipment": 2852000000,
"minimum_pension_liabilities": null,
"minority_interest": null,
"net_debt": 8956000000,
"net_ppe": 3607000000,
"net_tangible_assets": 19924000000,
"non_current_accounts_receivable": null,
"non_current_accrued_expenses": null,
"non_current_deferred_assets": 1222000000,
"non_current_deferred_liabilities": 447000000,
"non_current_deferred_revenue": 202000000,
"non_current_deferred_taxes_assets": 1222000000,
"non_current_deferred_taxes_liabilities": 245000000,
"non_current_note_receivables": null,
"non_current_pension_and_other_postretirement_benefit_plans": null,
"non_current_prepaid_assets": 3509000000,
"notes_receivable": null,
"ordinary_shares_number": 25060000000,
"other_capital_stock": null,
"other_current_assets": 366000000,
"other_current_borrowings": null,
"other_current_liabilities": 371000000,
"other_equity_adjustments": -11000000,
"other_equity_interest": null,
"other_intangible_assets": 2339000000,
"other_inventories": null,
"other_investments": 266000000,
"other_non_current_assets": 66000000,
"other_non_current_liabilities": 49000000,
"other_payable": null,
"other_properties": 829000000,
"other_receivables": null,
"other_short_term_investments": 19218000000,
"payables": 1915000000,
"payables_and_accrued_expenses": 3520000000,
"pensionand_other_post_retirement_benefit_plans_current": null,
"preferred_securities_outside_stock_equity": null,
"preferred_shares_number": null,
"preferred_stock": 0,
"preferred_stock_equity": null,
"prepaid_assets": 366000000,
"properties": 0,
"raw_materials": 791000000,
"receivables": 4650000000,
"receivables_adjustments_allowances": null,
"restricted_cash": null,
"restricted_common_stock": null,
"retained_earnings": 16235000000,
"share_issued": 25060000000,
"stockholders_equity": 26612000000,
"tangible_book_value": 19924000000,
"taxes_receivable": null,
"total_assets": 44187000000,
"total_capitalization": 37558000000,
"total_debt": 11831000000,
"total_equity_gross_minority_interest": 26612000000,
"total_liabilities_net_minority_interest": 17575000000,
"total_non_current_assets": 15358000000,
"total_non_current_liabilities_net_minority_interest": 13240000000,
"total_partnership_capital": null,
"total_tax_payable": 132000000,
"tradeand_other_payables_non_current": 1057000000,
"trading_securities": null,
"treasury_shares_number": null,
"treasury_stock": 0,
"unrealized_gain_loss": null,
"work_in_process": 692000000,
"working_capital": null,
"interval": "annual",
"date": "2022-01-31"
},
{
"type": "cash_flow",
"adjusted_geography_segment_data": 24494000000,
"amortization_cash_flow": 563000000,
"amortization_of_intangibles": 563000000,
"amortization_of_securities": null,
"asset_impairment_charge": null,
"beginning_cash_position": 847000000,
"capital_expenditure": -976000000,
"capital_expenditure_reported": null,
"cash_dividends_paid": -399000000,
"cash_flow_from_continuing_financing_activities": 1865000000,
"cash_flow_from_continuing_investing_activities": -9830000000,
"cash_flow_from_continuing_operating_activities": 9108000000,
"cash_flow_from_discontinued_operation": null,
"cash_flowsfromusedin_operating_activities_direct": null,
"cash_from_discontinued_financing_activities": null,
"cash_from_discontinued_investing_activities": null,
"cash_from_discontinued_operating_activities": null,
"change_in_account_payable": 568000000,
"change_in_accrued_expense": 581000000,
"change_in_dividend_payable": null,
"change_in_income_tax_payable": null,
"change_in_interest_payable": null,
"change_in_inventory": -774000000,
"change_in_other_current_assets": null,
"change_in_other_current_liabilities": 192000000,
"change_in_other_working_capital": null,
"change_in_payable": 568000000,
"change_in_payables_and_accrued_expense": 1149000000,
"change_in_prepaid_assets": -1715000000,
"change_in_receivables": -2215000000,
"change_in_tax_payable": null,
"change_in_working_capital": -3363000000,
"changes_in_account_receivables": -2215000000,
"changes_in_cash": 1143000000,
"classesof_cash_payments": null,
"classesof_cash_receiptsfrom_operating_activities": null,
"common_stock_dividend_paid": -399000000,
"common_stock_issuance": null,
"common_stock_payments": 0,
"deferred_income_tax": -406000000,
"deferred_tax": -406000000,
"depletion": null,
"depreciation": 611000000,
"depreciation_amortization_depletion": 1174000000,
"depreciation_and_amortization": 1174000000,
"dividend_paid_cfo": null,
"dividend_received_cfo": null,
"dividends_paid_direct": null,
"dividends_received_cfi": null,
"dividends_received_direct": null,
"domestic_sales": null,
"earnings_losses_from_equity_investments": null,
"effect_of_exchange_rate_changes": null,
"end_cash_position": 1990000000,
"excess_tax_benefit_from_stock_based_compensation": null,
"financing_cash_flow": 1865000000,
"foreign_sales": null,
"free_cash_flow": 8132000000,
"gain_loss_on_investment_securities": -100000000,
"gain_loss_on_sale_of_business": null,
"gain_loss_on_sale_of_ppe": null,
"income_tax_paid_supplemental_data": 396000000,
"interest_paid_cff": null,
"interest_paid_cfo": null,
"interest_paid_direct": null,
"interest_paid_supplemental_data": 246000000,
"interest_received_cfi": null,
"interest_received_cfo": null,
"interest_received_direct": null,
"investing_cash_flow": -9830000000,
"issuance_of_capital_stock": null,
"issuance_of_debt": 4977000000,
"long_term_debt_issuance": 4977000000,
"long_term_debt_payments": -1000000000,
"net_business_purchase_and_sale": -263000000,
"net_common_stock_issuance": 0,
"net_foreign_currency_exchange_gain_loss": null,
"net_income_from_continuing_operations": 9752000000,
"net_intangibles_purchase_and_sale": null,
"net_investment_properties_purchase_and_sale": null,
"net_investment_purchase_and_sale": -8591000000,
"net_issuance_payments_of_debt": 3977000000,
"net_long_term_debt_issuance": 3977000000,
"net_other_financing_charges": -1994000000,
"net_other_investing_changes": null,
"net_ppe_purchase_and_sale": -976000000,
"net_preferred_stock_issuance": null,
"net_short_term_debt_issuance": null,
"operating_cash_flow": 9108000000,
"operating_gains_losses": -100000000,
"other_cash_adjustment_inside_changein_cash": null,
"other_cash_adjustment_outside_changein_cash": null,
"other_cash_paymentsfrom_operating_activities": null,
"other_cash_receiptsfrom_operating_activities": null,
"other_non_cash_items": 47000000,
"paymentson_behalfof_employees": null,
"paymentsto_suppliersfor_goodsand_services": null,
"pension_and_employee_benefit_expense": null,
"preferred_stock_dividend_paid": null,
"preferred_stock_issuance": null,
"preferred_stock_payments": null,
"proceeds_from_stock_option_exercised": 281000000,
"provisionand_write_offof_assets": null,
"purchase_of_business": -263000000,
"purchase_of_intangibles": null,
"purchase_of_investment": -24811000000,
"purchase_of_investment_properties": null,
"purchase_of_ppe": -976000000,
"receiptsfrom_customers": null,
"receiptsfrom_government_grants": null,
"repayment_of_debt": -1000000000,
"repurchase_of_capital_stock": 0,
"sale_of_business": null,
"sale_of_intangibles": null,
"sale_of_investment": 16220000000,
"sale_of_investment_properties": null,
"sale_of_ppe": null,
"short_term_debt_issuance": null,
"short_term_debt_payments": null,
"stock_based_compensation": 2004000000,
"taxes_refund_paid": null,
"taxes_refund_paid_direct": null,
"unrealized_gain_loss_on_investment_securities": null,
"interval": "annual",
"date": "2022-01-31"
},
{
"type": "valuation_measures",
"enterprise_value": null,
"enterprises_value_ebitda_ratio": 61.0606,
"enterprises_value_revenue_ratio": 24.9711,
"forward_pe_ratio": 47.619,
"market_cap": 613619160000,
"pb_ratio": 25.784484,
"pe_ratio": 75.457627,
"peg_ratio": 2.6099,
"ps_ratio": 25.551223,
"interval": "annual",
"date": "2022-01-31"
},
{
"type": "income_statement",
"amortization": null,
"amortization_of_intangibles_income_statement": null,
"average_dilution_earnings": null,
"basic_accounting_change": null,
"basic_average_shares": 24870000000,
"basic_continuous_operations": null,
"basic_discontinuous_operations": null,
"basic_eps": 0.176,
"basic_eps_other_gains_losses": null,
"basic_extraordinary": null,
"continuing_and_discontinued_basic_eps": null,
"continuing_and_discontinued_diluted_eps": null,
"cost_of_revenue": 11618000000,
"depletion_income_statement": null,
"depreciation_amortization_depletion_income_statement": null,
"depreciation_and_amortization_in_income_statement": null,
"depreciation_income_statement": null,
"diluted_accounting_change": null,
"diluted_average_shares": 25070000000,
"diluted_continuous_operations": null,
"diluted_discontinuous_operations": null,
"diluted_eps": 0.174,
"diluted_eps_other_gains_losses": null,
"diluted_extraordinary": null,
"diluted_ni_availto_com_stockholders": 4368000000,
"dividend_per_share": null,
"ebit": 4443000000,
"ebitda": 5986000000,
"earnings_from_equity_interest": null,
"earnings_from_equity_interest_net_of_tax": null,
"excise_taxes": null,
"gain_on_sale_of_business": null,
"gain_on_sale_of_ppe": null,
"gain_on_sale_of_security": null,
"general_and_administrative_expense": null,
"gross_profit": 15356000000,
"impairment_of_capital_assets": null,
"insurance_and_claims": null,
"interest_expense": 262000000,
"interest_expense_non_operating": 262000000,
"interest_income": 267000000,
"interest_income_non_operating": 267000000,
"minority_interests": null,
"net_income": 4368000000,
"net_income_common_stockholders": 4368000000,
"net_income_continuous_operations": 4368000000,
"net_income_discontinuous_operations": null,
"net_income_extraordinary": null,
"net_income_from_continuing_and_discontinued_operation": 4368000000,
"net_income_from_continuing_operation_net_minority_interest": 4368000000,
"net_income_from_tax_loss_carryforward": null,
"net_income_including_noncontrolling_interests": 4368000000,
"net_interest_income": 5000000,
"net_non_operating_interest_income_expense": 5000000,
"normalized_basic_eps": null,
"normalized_diluted_eps": null,
"normalized_ebitda": 7339000000,
"normalized_income": 5436870000,
"operating_expense": 9779000000,
"operating_income": 5577000000,
"operating_revenue": 26974000000,
"other_gand_a": null,
"other_income_expense": -1401000000,
"other_non_operating_income_expenses": -48000000,
"other_operating_expenses": null,
"other_special_charges": null,
"other_taxes": null,
"otherunder_preferred_stock_dividend": null,
"preferred_stock_dividends": null,
"pretax_income": 4181000000,
"provision_for_doubtful_accounts": null,
"reconciled_cost_of_revenue": 11618000000,
"reconciled_depreciation": 1543000000,
"rent_and_landing_fees": null,
"rent_expense_supplemental": null,
"reported_normalized_basic_eps": null,
"reported_normalized_diluted_eps": null,
"research_and_development": 7339000000,
"restructuring_and_mergern_acquisition": 1353000000,
"salaries_and_wages": null,
"securities_amortization": null,
"selling_and_marketing_expense": null,
"selling_general_and_administration": 2440000000,
"special_income_charges": -1353000000,
"tax_effect_of_unusual_items": -284130000,
"tax_loss_carryforward_basic_eps": null,
"tax_loss_carryforward_diluted_eps": null,
"tax_provision": -187000000,
"tax_rate_for_calcs": 0.21,
"total_expenses": 21397000000,
"total_operating_income_as_reported": 4224000000,
"total_other_finance_cost": null,
"total_revenue": 26974000000,
"total_unusual_items": -1353000000,
"total_unusual_items_excluding_goodwill": -1353000000,
"write_off": null,
"interval": "annual",
"date": "2023-01-31"
},
{
"type": "balance_sheet",
"accounts_payable": null,
"accounts_receivable": 3827000000,
"accrued_interest_receivable": null,
"accumulated_depreciation": -2694000000,
"additional_paid_in_capital": 11971000000,
"allowance_for_doubtful_accounts_receivable": null,
"assets_held_for_sale_current": null,
"available_for_sale_securities": null,
"buildings_and_improvements": 1598000000,
"capital_lease_obligations": 1078000000,
"capital_stock": 2000000,
"cash_and_cash_equivalents": 3389000000,
"cash_cash_equivalents_and_short_term_investments": 13296000000,
"cash_equivalents": null,
"cash_financial": null,
"commercial_paper": null,
"common_stock": 2000000,
"common_stock_equity": 22101000000,
"construction_in_progress": 382000000,
"current_accrued_expenses": 2946000000,
"current_assets": 23073000000,
"current_capital_lease_obligation": 176000000,
"current_debt": 1250000000,
"current_debt_and_capital_lease_obligation": 1426000000,
"current_deferred_assets": null,
"current_deferred_liabilities": 354000000,
"current_deferred_revenue": 354000000,
"current_deferred_taxes_assets": null,
"current_deferred_taxes_liabilities": null,
"current_liabilities": 6563000000,
"current_notes_payable": null,
"current_provisions": 108000000,
"defined_pension_benefit": null,
"derivative_product_liabilities": null,
"dividends_payable": null,
"duefrom_related_parties_current": null,
"duefrom_related_parties_non_current": null,
"dueto_related_parties_current": null,
"dueto_related_parties_non_current": null,
"employee_benefits": null,
"financial_assets": null,
"financial_assets_designatedas_fair_value_through_profitor_loss_total": null,
"finished_goods": 2263000000,
"fixed_assets_revaluation_reserve": null,
"foreign_currency_translation_adjustments": null,
"gains_losses_not_affecting_retained_earnings": -43000000,
"general_partnership_capital": null,
"goodwill": 4372000000,
"goodwill_and_other_intangible_assets": 6048000000,
"gross_accounts_receivable": null,
"gross_ppe": 7539000000,
"hedging_assets_current": null,
"held_to_maturity_securities": null,
"income_tax_payable": null,
"interest_payable": null,
"inventories_adjustments_allowances": null,
"inventory": 5159000000,
"invested_capital": 33054000000,
"investment_properties": null,
"investmentin_financial_assets": null,
"investments_and_advances": 299000000,
"investments_in_other_ventures_under_equity_method": null,
"investmentsin_associatesat_cost": null,
"investmentsin_joint_venturesat_cost": null,
"investmentsin_subsidiariesat_cost": null,
"land_and_improvements": 218000000,
"leases": null,
"liabilities_heldfor_sale_non_current": null,
"limited_partnership_capital": null,
"line_of_credit": null,
"loans_receivable": null,
"long_term_capital_lease_obligation": 902000000,
"long_term_debt": 9703000000,
"long_term_debt_and_capital_lease_obligation": 10605000000,
"long_term_equity_investment": null,
"long_term_provisions": null,
"machinery_furniture_equipment": 4303000000,
"minimum_pension_liabilities": null,
"minority_interest": null,
"net_debt": 7564000000,
"net_ppe": 4845000000,
"net_tangible_assets": 16053000000,
"non_current_accounts_receivable": null,
"non_current_accrued_expenses": null,
"non_current_deferred_assets": 3396000000,
"non_current_deferred_liabilities": 465000000,
"non_current_deferred_revenue": 218000000,
"non_current_deferred_taxes_assets": 3396000000,
"non_current_deferred_taxes_liabilities": 247000000,
"non_current_note_receivables": null,
"non_current_pension_and_other_postretirement_benefit_plans": null,
"non_current_prepaid_assets": 3376000000,
"notes_receivable": null,
"ordinary_shares_number": 24661365720,
"other_capital_stock": null,
"other_current_assets": 791000000,
"other_current_borrowings": 1250000000,
"other_current_liabilities": 69000000,
"other_equity_adjustments": -43000000,
"other_equity_interest": null,
"other_intangible_assets": 1676000000,
"other_inventories": null,
"other_investments": 299000000,
"other_non_current_assets": 145000000,
"other_non_current_liabilities": 63000000,
"other_payable": null,
"other_properties": 1038000000,
"other_receivables": null,
"other_short_term_investments": 9907000000,
"payables": 1660000000,
"payables_and_accrued_expenses": 4606000000,
"pensionand_other_post_retirement_benefit_plans_current": null,
"preferred_securities_outside_stock_equity": null,
"preferred_shares_number": null,
"preferred_stock": 0,
"preferred_stock_equity": null,
"prepaid_assets": null,
"properties": 0,
"raw_materials": 2430000000,
"receivables": 3827000000,
"receivables_adjustments_allowances": null,
"restricted_cash": null,
"restricted_common_stock": null,
"retained_earnings": 10171000000,
"share_issued": 24661365720,
"stockholders_equity": 22101000000,
"tangible_book_value": 16053000000,
"taxes_receivable": null,
"total_assets": 41182000000,
"total_capitalization": 31804000000,
"total_debt": 12031000000,
"total_equity_gross_minority_interest": 22101000000,
"total_liabilities_net_minority_interest": 19081000000,
"total_non_current_assets": 18109000000,
"total_non_current_liabilities_net_minority_interest": 12518000000,
"total_partnership_capital": null,
"total_tax_payable": 467000000,
"tradeand_other_payables_non_current": 1385000000,
"trading_securities": null,
"treasury_shares_number": null,
"treasury_stock": null,
"unrealized_gain_loss": null,
"work_in_process": 466000000,
"working_capital": null,
"interval": "annual",
"date": "2023-01-31"
},
{
"type": "cash_flow",
"adjusted_geography_segment_data": 16510000000,
"amortization_cash_flow": 699000000,
"amortization_of_intangibles": 699000000,
"amortization_of_securities": null,
"asset_impairment_charge": null,
"beginning_cash_position": 1990000000,
"capital_expenditure": -1833000000,
"capital_expenditure_reported": null,
"cash_dividends_paid": -398000000,
"cash_flow_from_continuing_financing_activities": -11617000000,
"cash_flow_from_continuing_investing_activities": 7375000000,
"cash_flow_from_continuing_operating_activities": 5640000000,
"cash_flow_from_discontinued_operation": null,
"cash_flowsfromusedin_operating_activities_direct": null,
"cash_from_discontinued_financing_activities": null,
"cash_from_discontinued_investing_activities": null,
"cash_from_discontinued_operating_activities": null,
"change_in_account_payable": -551000000,
"change_in_accrued_expense": 1341000000,
"change_in_dividend_payable": null,
"change_in_income_tax_payable": null,
"change_in_interest_payable": null,
"change_in_inventory": -2554000000,
"change_in_other_current_assets": null,
"change_in_other_current_liabilities": 252000000,
"change_in_other_working_capital": null,
"change_in_payable": -551000000,
"change_in_payables_and_accrued_expense": 790000000,
"change_in_prepaid_assets": -1517000000,
"change_in_receivables": 822000000,
"change_in_tax_payable": null,
"change_in_working_capital": -2207000000,
"changes_in_account_receivables": 822000000,
"changes_in_cash": 1399000000,
"classesof_cash_payments": null,
"classesof_cash_receiptsfrom_operating_activities": null,
"common_stock_dividend_paid": -398000000,
"common_stock_issuance": null,
"common_stock_payments": -10039000000,
"deferred_income_tax": -2164000000,
"deferred_tax": -2164000000,
"depletion": null,
"depreciation": 844000000,
"depreciation_amortization_depletion": 1543000000,
"depreciation_and_amortization": 1543000000,
"dividend_paid_cfo": null,
"dividend_received_cfo": null,
"dividends_paid_direct": null,
"dividends_received_cfi": null,
"dividends_received_direct": null,
"domestic_sales": null,
"earnings_losses_from_equity_investments": null,
"effect_of_exchange_rate_changes": null,
"end_cash_position": 3389000000,
"excess_tax_benefit_from_stock_based_compensation": null,
"financing_cash_flow": -11617000000,
"foreign_sales": null,
"free_cash_flow": 3808000000,
"gain_loss_on_investment_securities": 45000000,
"gain_loss_on_sale_of_business": null,
"gain_loss_on_sale_of_ppe": null,
"income_tax_paid_supplemental_data": 1404000000,
"interest_paid_cff": null,
"interest_paid_cfo": null,
"interest_paid_direct": null,
"interest_paid_supplemental_data": 254000000,
"interest_received_cfi": null,
"interest_received_cfo": null,
"interest_received_direct": null,
"investing_cash_flow": 7375000000,
"issuance_of_capital_stock": null,
"issuance_of_debt": 0,
"long_term_debt_issuance": 0,
"long_term_debt_payments": 0,
"net_business_purchase_and_sale": -49000000,
"net_common_stock_issuance": -10039000000,
"net_foreign_currency_exchange_gain_loss": null,
"net_income_from_continuing_operations": 4368000000,
"net_intangibles_purchase_and_sale": null,
"net_investment_properties_purchase_and_sale": null,
"net_investment_purchase_and_sale": 9257000000,
"net_issuance_payments_of_debt": 0,
"net_long_term_debt_issuance": 0,
"net_other_financing_charges": -1535000000,
"net_other_investing_changes": null,
"net_ppe_purchase_and_sale": -1833000000,
"net_preferred_stock_issuance": null,
"net_short_term_debt_issuance": null,
"operating_cash_flow": 5641000000,
"operating_gains_losses": 45000000,
"other_cash_adjustment_inside_changein_cash": null,
"other_cash_adjustment_outside_changein_cash": null,
"other_cash_paymentsfrom_operating_activities": null,
"other_cash_receiptsfrom_operating_activities": null,
"other_non_cash_items": 1347000000,
"paymentson_behalfof_employees": null,
"paymentsto_suppliersfor_goodsand_services": null,
"pension_and_employee_benefit_expense": null,
"preferred_stock_dividend_paid": null,
"preferred_stock_issuance": null,
"preferred_stock_payments": null,
"proceeds_from_stock_option_exercised": 355000000,
"provisionand_write_offof_assets": null,
"purchase_of_business": -49000000,
"purchase_of_intangibles": null,
"purchase_of_investment": -11982000000,
"purchase_of_investment_properties": null,
"purchase_of_ppe": -1833000000,
"receiptsfrom_customers": null,
"receiptsfrom_government_grants": null,
"repayment_of_debt": 0,
"repurchase_of_capital_stock": -10039000000,
"sale_of_business": null,
"sale_of_intangibles": null,
"sale_of_investment": 21239000000,
"sale_of_investment_properties": null,
"sale_of_ppe": null,
"short_term_debt_issuance": null,
"short_term_debt_payments": null,
"stock_based_compensation": 2709000000,
"taxes_refund_paid": null,
"taxes_refund_paid_direct": null,
"unrealized_gain_loss_on_investment_securities": null,
"interval": "annual",
"date": "2023-01-31"
},
{
"type": "valuation_measures",
"enterprise_value": null,
"enterprises_value_ebitda_ratio": 64.5335,
"enterprises_value_revenue_ratio": 16.8168,
"forward_pe_ratio": 45.4545,
"market_cap": 481782420000,
"pb_ratio": 22.568228,
"pe_ratio": 83.13617,
"peg_ratio": 4.644,
"ps_ratio": 17.260556,
"interval": "annual",
"date": "2023-01-31"
},
{
"type": "income_statement",
"amortization": null,
"amortization_of_intangibles_income_statement": null,
"average_dilution_earnings": null,
"basic_accounting_change": null,
"basic_average_shares": 24690000000,
"basic_continuous_operations": null,
"basic_discontinuous_operations": null,
"basic_eps": 1.21,
"basic_eps_other_gains_losses": null,
"basic_extraordinary": null,
"continuing_and_discontinued_basic_eps": null,
"continuing_and_discontinued_diluted_eps": null,
"cost_of_revenue": 16621000000,
"depletion_income_statement": null,
"depreciation_amortization_depletion_income_statement": null,
"depreciation_and_amortization_in_income_statement": null,
"depreciation_income_statement": null,
"diluted_accounting_change": null,
"diluted_average_shares": 24940000000,
"diluted_continuous_operations": null,
"diluted_discontinuous_operations": null,
"diluted_eps": 1.19,
"diluted_eps_other_gains_losses": null,
"diluted_extraordinary": null,
"diluted_ni_availto_com_stockholders": 29760000000,
"dividend_per_share": null,
"ebit": 34075000000,
"ebitda": 35583000000,
"earnings_from_equity_interest": null,
"earnings_from_equity_interest_net_of_tax": null,
"excise_taxes": null,
"gain_on_sale_of_business": null,
"gain_on_sale_of_ppe": null,
"gain_on_sale_of_security": null,
"general_and_administrative_expense": null,
"gross_profit": 44301000000,
"impairment_of_capital_assets": null,
"insurance_and_claims": null,
"interest_expense": 257000000,
"interest_expense_non_operating": 257000000,
"interest_income": 866000000,
"interest_income_non_operating": 866000000,
"minority_interests": null,
"net_income": 29760000000,
"net_income_common_stockholders": 29760000000,
"net_income_continuous_operations": 29760000000,
"net_income_discontinuous_operations": null,
"net_income_extraordinary": null,
"net_income_from_continuing_and_discontinued_operation": 29760000000,
"net_income_from_continuing_operation_net_minority_interest": 29760000000,
"net_income_from_tax_loss_carryforward": null,
"net_income_including_noncontrolling_interests": 29760000000,
"net_interest_income": 609000000,
"net_non_operating_interest_income_expense": 609000000,
"normalized_basic_eps": null,
"normalized_diluted_eps": null,
"normalized_ebitda": 35583000000,
"normalized_income": 29760000000,
"operating_expense": 11329000000,
"operating_income": 32972000000,
"operating_revenue": 60922000000,
"other_gand_a": null,
"other_income_expense": 237000000,
"other_non_operating_income_expenses": 237000000,
"other_operating_expenses": null,
"other_special_charges": null,
"other_taxes": null,
"otherunder_preferred_stock_dividend": null,
"preferred_stock_dividends": null,
"pretax_income": 33818000000,
"provision_for_doubtful_accounts": null,
"reconciled_cost_of_revenue": 16621000000,
"reconciled_depreciation": 1508000000,
"rent_and_landing_fees": null,
"rent_expense_supplemental": null,
"reported_normalized_basic_eps": null,
"reported_normalized_diluted_eps": null,
"research_and_development": 8675000000,
"restructuring_and_mergern_acquisition": 0,
"salaries_and_wages": null,
"securities_amortization": null,
"selling_and_marketing_expense": null,
"selling_general_and_administration": 2654000000,
"special_income_charges": 0,
"tax_effect_of_unusual_items": 0,
"tax_loss_carryforward_basic_eps": null,
"tax_loss_carryforward_diluted_eps": null,
"tax_provision": 4058000000,
"tax_rate_for_calcs": 0.12,
"total_expenses": 27950000000,
"total_operating_income_as_reported": 32972000000,
"total_other_finance_cost": null,
"total_revenue": 60922000000,
"total_unusual_items": 0,
"total_unusual_items_excluding_goodwill": 0,
"write_off": null,
"interval": "annual",
"date": "2024-01-31"
},
{
"type": "balance_sheet",
"accounts_payable": null,
"accounts_receivable": 9999000000,
"accrued_interest_receivable": null,
"accumulated_depreciation": -3509000000,
"additional_paid_in_capital": 13109000000,
"allowance_for_doubtful_accounts_receivable": null,
"assets_held_for_sale_current": null,
"available_for_sale_securities": 1321000000,
"buildings_and_improvements": 1816000000,
"capital_lease_obligations": 1347000000,
"capital_stock": 25000000,
"cash_and_cash_equivalents": 7280000000,
"cash_cash_equivalents_and_short_term_investments": 25984000000,
"cash_equivalents": null,
"cash_financial": null,
"commercial_paper": null,
"common_stock": 25000000,
"common_stock_equity": 42978000000,
"construction_in_progress": 189000000,
"current_accrued_expenses": 4780000000,
"current_assets": 44345000000,
"current_capital_lease_obligation": 228000000,
"current_debt": 1250000000,
"current_debt_and_capital_lease_obligation": 1478000000,
"current_deferred_assets": null,
"current_deferred_liabilities": 764000000,
"current_deferred_revenue": 764000000,
"current_deferred_taxes_assets": null,
"current_deferred_taxes_liabilities": null,
"current_liabilities": 10631000000,
"current_notes_payable": null,
"current_provisions": 415000000,
"defined_pension_benefit": null,
"derivative_product_liabilities": null,
"dividends_payable": null,
"duefrom_related_parties_current": null,
"duefrom_related_parties_non_current": null,
"dueto_related_parties_current": null,
"dueto_related_parties_non_current": null,
"employee_benefits": null,
"financial_assets": null,
"financial_assets_designatedas_fair_value_through_profitor_loss_total": null,
"finished_goods": 2058000000,
"fixed_assets_revaluation_reserve": null,
"foreign_currency_translation_adjustments": null,
"gains_losses_not_affecting_retained_earnings": 27000000,
"general_partnership_capital": null,
"goodwill": 4430000000,
"goodwill_and_other_intangible_assets": 5542000000,
"gross_accounts_receivable": null,
"gross_ppe": 8769000000,
"hedging_assets_current": null,
"held_to_maturity_securities": null,
"income_tax_payable": null,
"interest_payable": null,
"inventories_adjustments_allowances": null,
"inventory": 5282000000,
"invested_capital": 52687000000,
"investment_properties": null,
"investmentin_financial_assets": 1321000000,
"investments_and_advances": 1321000000,
"investments_in_other_ventures_under_equity_method": null,
"investmentsin_associatesat_cost": null,
"investmentsin_joint_venturesat_cost": null,
"investmentsin_subsidiariesat_cost": null,
"land_and_improvements": 218000000,
"leases": null,
"liabilities_heldfor_sale_non_current": null,
"limited_partnership_capital": null,
"line_of_credit": null,
"loans_receivable": null,
"long_term_capital_lease_obligation": 1119000000,
"long_term_debt": 8459000000,
"long_term_debt_and_capital_lease_obligation": 9578000000,
"long_term_equity_investment": null,
"long_term_provisions": null,
"machinery_furniture_equipment": 5200000000,
"minimum_pension_liabilities": null,
"minority_interest": null,
"net_debt": 2429000000,
"net_ppe": 5260000000,
"net_tangible_assets": 37436000000,
"non_current_accounts_receivable": null,
"non_current_accrued_expenses": null,
"non_current_deferred_assets": 6081000000,
"non_current_deferred_liabilities": 1035000000,
"non_current_deferred_revenue": 573000000,
"non_current_deferred_taxes_assets": 6081000000,
"non_current_deferred_taxes_liabilities": 462000000,
"non_current_note_receivables": null,
"non_current_pension_and_other_postretirement_benefit_plans": null,
"non_current_prepaid_assets": 2822000000,
"notes_receivable": null,
"ordinary_shares_number": 24640000000,
"other_capital_stock": null,
"other_current_assets": 3080000000,
"other_current_borrowings": 1250000000,
"other_current_liabilities": 199000000,
"other_equity_adjustments": 27000000,
"other_equity_interest": null,
"other_intangible_assets": 1112000000,
"other_inventories": null,
"other_investments": 1546000000,
"other_non_current_assets": 357000000,
"other_non_current_liabilities": 65000000,
"other_payable": null,
"other_properties": 1346000000,
"other_receivables": null,
"other_short_term_investments": 18704000000,
"payables": 2995000000,
"payables_and_accrued_expenses": 7775000000,
"pensionand_other_post_retirement_benefit_plans_current": null,
"preferred_securities_outside_stock_equity": null,
"preferred_shares_number": null,
"preferred_stock": 0,
"preferred_stock_equity": null,
"prepaid_assets": null,
"properties": 0,
"raw_materials": 1719000000,
"receivables": 9999000000,
"receivables_adjustments_allowances": null,
"restricted_cash": null,
"restricted_common_stock": null,
"retained_earnings": 29817000000,
"share_issued": 24640000000,
"stockholders_equity": 42978000000,
"tangible_book_value": 37436000000,
"taxes_receivable": null,
"total_assets": 65728000000,
"total_capitalization": 51437000000,
"total_debt": 11056000000,
"total_equity_gross_minority_interest": 42978000000,
"total_liabilities_net_minority_interest": 22750000000,
"total_non_current_assets": 21383000000,
"total_non_current_liabilities_net_minority_interest": 12119000000,
"total_partnership_capital": null,
"total_tax_payable": 296000000,
"tradeand_other_payables_non_current": 1441000000,
"trading_securities": null,
"treasury_shares_number": null,
"treasury_stock": null,
"unrealized_gain_loss": null,
"work_in_process": 1505000000,
"working_capital": null,
"interval": "annual",
"date": "2024-01-31"
},
{
"type": "cash_flow",
"adjusted_geography_segment_data": 33714000000,
"amortization_cash_flow": 614000000,
"amortization_of_intangibles": 614000000,
"amortization_of_securities": null,
"asset_impairment_charge": null,
"beginning_cash_position": 3389000000,
"capital_expenditure": -1069000000,
"capital_expenditure_reported": null,
"cash_dividends_paid": -395000000,
"cash_flow_from_continuing_financing_activities": -13633000000,
"cash_flow_from_continuing_investing_activities": -10566000000,
"cash_flow_from_continuing_operating_activities": 28090000000,
"cash_flow_from_discontinued_operation": null,
"cash_flowsfromusedin_operating_activities_direct": null,
"cash_from_discontinued_financing_activities": null,
"cash_from_discontinued_investing_activities": null,
"cash_from_discontinued_operating_activities": null,
"change_in_account_payable": 1531000000,
"change_in_accrued_expense": 2025000000,
"change_in_dividend_payable": null,
"change_in_income_tax_payable": null,
"change_in_interest_payable": null,
"change_in_inventory": -98000000,
"change_in_other_current_assets": null,
"change_in_other_current_liabilities": 514000000,
"change_in_other_working_capital": null,
"change_in_payable": 1531000000,
"change_in_payables_and_accrued_expense": 3556000000,
"change_in_prepaid_assets": -1522000000,
"change_in_receivables": -6172000000,
"change_in_tax_payable": null,
"change_in_working_capital": -3722000000,
"changes_in_account_receivables": -6172000000,
"changes_in_cash": 3891000000,
"classesof_cash_payments": null,
"classesof_cash_receiptsfrom_operating_activities": null,
"common_stock_dividend_paid": -395000000,
"common_stock_issuance": null,
"common_stock_payments": -9533000000,
"deferred_income_tax": -2489000000,
"deferred_tax": -2489000000,
"depletion": null,
"depreciation": 894000000,
"depreciation_amortization_depletion": 1508000000,
"depreciation_and_amortization": 1508000000,
"dividend_paid_cfo": null,
"dividend_received_cfo": null,
"dividends_paid_direct": null,
"dividends_received_cfi": null,
"dividends_received_direct": null,
"domestic_sales": null,
"earnings_losses_from_equity_investments": null,
"effect_of_exchange_rate_changes": null,
"end_cash_position": 7280000000,
"excess_tax_benefit_from_stock_based_compensation": null,
"financing_cash_flow": -13633000000,
"foreign_sales": null,
"free_cash_flow": 27021000000,
"gain_loss_on_investment_securities": -238000000,
"gain_loss_on_sale_of_business": null,
"gain_loss_on_sale_of_ppe": null,
"income_tax_paid_supplemental_data": 6549000000,
"interest_paid_cff": null,
"interest_paid_cfo": null,
"interest_paid_direct": null,
"interest_paid_supplemental_data": 252000000,
"interest_received_cfi": null,
"interest_received_cfo": null,
"interest_received_direct": null,
"investing_cash_flow": -10566000000,
"issuance_of_capital_stock": null,
"issuance_of_debt": 0,
"long_term_debt_issuance": 0,
"long_term_debt_payments": -1250000000,
"net_business_purchase_and_sale": -83000000,
"net_common_stock_issuance": -9533000000,
"net_foreign_currency_exchange_gain_loss": null,
"net_income_from_continuing_operations": 29760000000,
"net_intangibles_purchase_and_sale": null,
"net_investment_properties_purchase_and_sale": null,
"net_investment_purchase_and_sale": -9290000000,
"net_issuance_payments_of_debt": -1250000000,
"net_long_term_debt_issuance": -1250000000,
"net_other_financing_charges": -2858000000,
"net_other_investing_changes": -124000000,
"net_ppe_purchase_and_sale": -1069000000,
"net_preferred_stock_issuance": null,
"net_short_term_debt_issuance": null,
"operating_cash_flow": 28090000000,
"operating_gains_losses": -238000000,
"other_cash_adjustment_inside_changein_cash": null,
"other_cash_adjustment_outside_changein_cash": null,
"other_cash_paymentsfrom_operating_activities": null,
"other_cash_receiptsfrom_operating_activities": null,
"other_non_cash_items": -278000000,
"paymentson_behalfof_employees": null,
"paymentsto_suppliersfor_goodsand_services": null,
"pension_and_employee_benefit_expense": null,
"preferred_stock_dividend_paid": null,
"preferred_stock_issuance": null,
"preferred_stock_payments": null,
"proceeds_from_stock_option_exercised": 403000000,
"provisionand_write_offof_assets": null,
"purchase_of_business": -83000000,
"purchase_of_intangibles": null,
"purchase_of_investment": -19073000000,
"purchase_of_investment_properties": null,
"purchase_of_ppe": -1069000000,
"receiptsfrom_customers": null,
"receiptsfrom_government_grants": null,
"repayment_of_debt": -1250000000,
"repurchase_of_capital_stock": -9533000000,
"sale_of_business": null,
"sale_of_intangibles": null,
"sale_of_investment": 9783000000,
"sale_of_investment_properties": null,
"sale_of_ppe": null,
"short_term_debt_issuance": null,
"short_term_debt_payments": null,
"stock_based_compensation": 3549000000,
"taxes_refund_paid": null,
"taxes_refund_paid_direct": null,
"unrealized_gain_loss_on_investment_securities": null,
"interval": "annual",
"date": "2024-01-31"
},
{
"type": "valuation_measures",
"enterprise_value": null,
"enterprises_value_ebitda_ratio": 66.1626,
"enterprises_value_revenue_ratio": 33.6254,
"forward_pe_ratio": 30.3951,
"market_cap": 1516025280000,
"pb_ratio": 45.574185,
"pe_ratio": 81.170185,
"peg_ratio": 0.6034,
"ps_ratio": 34.140149,
"interval": "annual",
"date": "2024-01-31"
},
{
"type": "income_statement",
"amortization": null,
"amortization_of_intangibles_income_statement": null,
"average_dilution_earnings": null,
"basic_accounting_change": null,
"basic_average_shares": 24555000000,
"basic_continuous_operations": null,
"basic_discontinuous_operations": null,
"basic_eps": 2.97,
"basic_eps_other_gains_losses": null,
"basic_extraordinary": null,
"continuing_and_discontinued_basic_eps": null,
"continuing_and_discontinued_diluted_eps": null,
"cost_of_revenue": 32639000000,
"depletion_income_statement": null,
"depreciation_amortization_depletion_income_statement": null,
"depreciation_and_amortization_in_income_statement": null,
"depreciation_income_statement": null,
"diluted_accounting_change": null,
"diluted_average_shares": 24804000000,
"diluted_continuous_operations": null,
"diluted_discontinuous_operations": null,
"diluted_eps": 2.94,
"diluted_eps_other_gains_losses": null,
"diluted_extraordinary": null,
"diluted_ni_availto_com_stockholders": 72880000000,
"dividend_per_share": null,
"ebit": 84273000000,
"ebitda": 86137000000,
"earnings_from_equity_interest": null,
"earnings_from_equity_interest_net_of_tax": null,
"excise_taxes": null,
"gain_on_sale_of_business": null,
"gain_on_sale_of_ppe": null,
"gain_on_sale_of_security": null,
"general_and_administrative_expense": null,
"gross_profit": 97858000000,
"impairment_of_capital_assets": null,
"insurance_and_claims": null,
"interest_expense": 247000000,
"interest_expense_non_operating": 247000000,
"interest_income": 1786000000,
"interest_income_non_operating": 1786000000,
"minority_interests": null,
"net_income": 72880000000,
"net_income_common_stockholders": 72880000000,
"net_income_continuous_operations": 72880000000,
"net_income_discontinuous_operations": null,
"net_income_extraordinary": null,
"net_income_from_continuing_and_discontinued_operation": 72880000000,
"net_income_from_continuing_operation_net_minority_interest": 72880000000,
"net_income_from_tax_loss_carryforward": null,
"net_income_including_noncontrolling_interests": 72880000000,
"net_interest_income": 1539000000,
"net_non_operating_interest_income_expense": 1539000000,
"normalized_basic_eps": null,
"normalized_diluted_eps": null,
"normalized_ebitda": 86137000000,
"normalized_income": 72880000000,
"operating_expense": 16405000000,
"operating_income": 81453000000,
"operating_revenue": 130497000000,
"other_gand_a": null,
"other_income_expense": 1034000000,
"other_non_operating_income_expenses": 1034000000,
"other_operating_expenses": null,
"other_special_charges": null,
"other_taxes": null,
"otherunder_preferred_stock_dividend": null,
"preferred_stock_dividends": null,
"pretax_income": 84026000000,
"provision_for_doubtful_accounts": null,
"reconciled_cost_of_revenue": 32639000000,
"reconciled_depreciation": 1864000000,
"rent_and_landing_fees": null,
"rent_expense_supplemental": null,
"reported_normalized_basic_eps": null,
"reported_normalized_diluted_eps": null,
"research_and_development": 12914000000,
"restructuring_and_mergern_acquisition": 0,
"salaries_and_wages": null,
"securities_amortization": null,
"selling_and_marketing_expense": null,
"selling_general_and_administration": 3491000000,
"special_income_charges": 0,
"tax_effect_of_unusual_items": 0,
"tax_loss_carryforward_basic_eps": null,
"tax_loss_carryforward_diluted_eps": null,
"tax_provision": 11146000000,
"tax_rate_for_calcs": 0.133,
"total_expenses": 49044000000,
"total_operating_income_as_reported": 81453000000,
"total_other_finance_cost": null,
"total_revenue": 130497000000,
"total_unusual_items": 0,
"total_unusual_items_excluding_goodwill": 0,
"write_off": null,
"interval": "annual",
"date": "2025-01-31"
},
{
"type": "balance_sheet",
"accounts_payable": null,
"accounts_receivable": 23065000000,
"accrued_interest_receivable": null,
"accumulated_depreciation": -4401000000,
"additional_paid_in_capital": 11237000000,
"allowance_for_doubtful_accounts_receivable": null,
"assets_held_for_sale_current": null,
"available_for_sale_securities": 3387000000,
"buildings_and_improvements": 2076000000,
"capital_lease_obligations": 1807000000,
"capital_stock": 24000000,
"cash_and_cash_equivalents": 8589000000,
"cash_cash_equivalents_and_short_term_investments": 43210000000,
"cash_equivalents": null,
"cash_financial": null,
"commercial_paper": null,
"common_stock": 24000000,
"common_stock_equity": 79327000000,
"construction_in_progress": 529000000,
"current_accrued_expenses": 8130000000,
"current_assets": 80126000000,
"current_capital_lease_obligation": 288000000,
"current_debt": null,
"current_debt_and_capital_lease_obligation": 288000000,
"current_deferred_assets": null,
"current_deferred_liabilities": 837000000,
"current_deferred_revenue": 837000000,
"current_deferred_taxes_assets": null,
"current_deferred_taxes_liabilities": null,
"current_liabilities": 18047000000,
"current_notes_payable": null,
"current_provisions": 1373000000,
"defined_pension_benefit": null,
"derivative_product_liabilities": null,
"dividends_payable": null,
"duefrom_related_parties_current": null,
"duefrom_related_parties_non_current": null,
"dueto_related_parties_current": null,
"dueto_related_parties_non_current": null,
"employee_benefits": null,
"financial_assets": null,
"financial_assets_designatedas_fair_value_through_profitor_loss_total": null,
"finished_goods": 3273000000,
"fixed_assets_revaluation_reserve": null,
"foreign_currency_translation_adjustments": null,
"gains_losses_not_affecting_retained_earnings": 28000000,
"general_partnership_capital": null,
"goodwill": 5188000000,
"goodwill_and_other_intangible_assets": 5995000000,
"gross_accounts_receivable": null,
"gross_ppe": 12477000000,
"hedging_assets_current": null,
"held_to_maturity_securities": null,
"income_tax_payable": null,
"interest_payable": null,
"inventories_adjustments_allowances": null,
"inventory": 10080000000,
"invested_capital": 87790000000,
"investment_properties": null,
"investmentin_financial_assets": 3387000000,
"investments_and_advances": 3387000000,
"investments_in_other_ventures_under_equity_method": null,
"investmentsin_associatesat_cost": null,
"investmentsin_joint_venturesat_cost": null,
"investmentsin_subsidiariesat_cost": null,
"land_and_improvements": 511000000,
"leases": null,
"liabilities_heldfor_sale_non_current": null,
"limited_partnership_capital": null,
"line_of_credit": null,
"loans_receivable": null,
"long_term_capital_lease_obligation": 1519000000,
"long_term_debt": 8463000000,
"long_term_debt_and_capital_lease_obligation": 9982000000,
"long_term_equity_investment": null,
"long_term_provisions": null,
"machinery_furniture_equipment": 7568000000,
"minimum_pension_liabilities": null,
"minority_interest": null,
"net_debt": null,
"net_ppe": 8076000000,
"net_tangible_assets": 73332000000,
"non_current_accounts_receivable": 750000000,
"non_current_accrued_expenses": null,
"non_current_deferred_assets": 10979000000,
"non_current_deferred_liabilities": 1862000000,
"non_current_deferred_revenue": 976000000,
"non_current_deferred_taxes_assets": 10979000000,
"non_current_deferred_taxes_liabilities": 886000000,
"non_current_note_receivables": null,
"non_current_pension_and_other_postretirement_benefit_plans": null,
"non_current_prepaid_assets": 2087000000,
"notes_receivable": null,
"ordinary_shares_number": 24477000000,
"other_capital_stock": null,
"other_current_assets": 3771000000,
"other_current_borrowings": null,
"other_current_liabilities": 228000000,
"other_equity_adjustments": 28000000,
"other_equity_interest": null,
"other_intangible_assets": 807000000,
"other_inventories": null,
"other_investments": null,
"other_non_current_assets": 201000000,
"other_non_current_liabilities": 79000000,
"other_payable": null,
"other_properties": 1793000000,
"other_receivables": null,
"other_short_term_investments": 34621000000,
"payables": 7191000000,
"payables_and_accrued_expenses": 15321000000,
"pensionand_other_post_retirement_benefit_plans_current": null,
"preferred_securities_outside_stock_equity": null,
"preferred_shares_number": null,
"preferred_stock": 0,
"preferred_stock_equity": null,
"prepaid_assets": null,
"properties": 0,
"raw_materials": 3408000000,
"receivables": 23065000000,
"receivables_adjustments_allowances": null,
"restricted_cash": null,
"restricted_common_stock": null,
"retained_earnings": 68038000000,
"share_issued": 24477000000,
"stockholders_equity": 79327000000,
"tangible_book_value": 73332000000,
"taxes_receivable": null,
"total_assets": 111601000000,
"total_capitalization": 87790000000,
"total_debt": 10270000000,
"total_equity_gross_minority_interest": 79327000000,
"total_liabilities_net_minority_interest": 32274000000,
"total_non_current_assets": 31475000000,
"total_non_current_liabilities_net_minority_interest": 14227000000,
"total_partnership_capital": null,
"total_tax_payable": 881000000,
"tradeand_other_payables_non_current": 2304000000,
"trading_securities": null,
"treasury_shares_number": null,
"treasury_stock": null,
"unrealized_gain_loss": null,
"work_in_process": 3399000000,
"working_capital": null,
"interval": "annual",
"date": "2025-01-31"
},
{
"type": "cash_flow",
"adjusted_geography_segment_data": 62079000000,
"amortization_cash_flow": null,
"amortization_of_intangibles": null,
"amortization_of_securities": null,
"asset_impairment_charge": null,
"beginning_cash_position": 7280000000,
"capital_expenditure": -3236000000,
"capital_expenditure_reported": null,
"cash_dividends_paid": -834000000,
"cash_flow_from_continuing_financing_activities": -42359000000,
"cash_flow_from_continuing_investing_activities": -20421000000,
"cash_flow_from_continuing_operating_activities": 64089000000,
"cash_flow_from_discontinued_operation": null,
"cash_flowsfromusedin_operating_activities_direct": null,
"cash_from_discontinued_financing_activities": null,
"cash_from_discontinued_investing_activities": null,
"cash_from_discontinued_operating_activities": null,
"change_in_account_payable": 3357000000,
"change_in_accrued_expense": 4278000000,
"change_in_dividend_payable": null,
"change_in_income_tax_payable": null,
"change_in_interest_payable": null,
"change_in_inventory": -4781000000,
"change_in_other_current_assets": null,
"change_in_other_current_liabilities": 1221000000,
"change_in_other_working_capital": null,
"change_in_payable": 3357000000,
"change_in_payables_and_accrued_expense": 7635000000,
"change_in_prepaid_assets": -395000000,
"change_in_receivables": -13063000000,
"change_in_tax_payable": null,
"change_in_working_capital": -9383000000,
"changes_in_account_receivables": -13063000000,
"changes_in_cash": 1309000000,
"classesof_cash_payments": null,
"classesof_cash_receiptsfrom_operating_activities": null,
"common_stock_dividend_paid": -834000000,
"common_stock_issuance": null,
"common_stock_payments": -33706000000,
"deferred_income_tax": -4477000000,
"deferred_tax": -4477000000,
"depletion": null,
"depreciation": null,
"depreciation_amortization_depletion": 1864000000,
"depreciation_and_amortization": 1864000000,
"dividend_paid_cfo": null,
"dividend_received_cfo": null,
"dividends_paid_direct": null,
"dividends_received_cfi": null,
"dividends_received_direct": null,
"domestic_sales": null,
"earnings_losses_from_equity_investments": null,
"effect_of_exchange_rate_changes": null,
"end_cash_position": 8589000000,
"excess_tax_benefit_from_stock_based_compensation": null,
"financing_cash_flow": -42359000000,
"foreign_sales": null,
"free_cash_flow": 60853000000,
"gain_loss_on_investment_securities": -1030000000,
"gain_loss_on_sale_of_business": null,
"gain_loss_on_sale_of_ppe": null,
"income_tax_paid_supplemental_data": 15118000000,
"interest_paid_cff": null,
"interest_paid_cfo": null,
"interest_paid_direct": null,
"interest_paid_supplemental_data": 246000000,
"interest_received_cfi": null,
"interest_received_cfo": null,
"interest_received_direct": null,
"investing_cash_flow": -20421000000,
"issuance_of_capital_stock": null,
"issuance_of_debt": null,
"long_term_debt_issuance": null,
"long_term_debt_payments": -1250000000,
"net_business_purchase_and_sale": -1007000000,
"net_common_stock_issuance": -33706000000,
"net_foreign_currency_exchange_gain_loss": null,
"net_income_from_continuing_operations": 72880000000,
"net_intangibles_purchase_and_sale": null,
"net_investment_properties_purchase_and_sale": null,
"net_investment_purchase_and_sale": -16200000000,
"net_issuance_payments_of_debt": -1250000000,
"net_long_term_debt_issuance": -1250000000,
"net_other_financing_charges": -7059000000,
"net_other_investing_changes": 22000000,
"net_ppe_purchase_and_sale": -3236000000,
"net_preferred_stock_issuance": null,
"net_short_term_debt_issuance": null,
"operating_cash_flow": 64089000000,
"operating_gains_losses": -1030000000,
"other_cash_adjustment_inside_changein_cash": null,
"other_cash_adjustment_outside_changein_cash": null,
"other_cash_paymentsfrom_operating_activities": null,
"other_cash_receiptsfrom_operating_activities": null,
"other_non_cash_items": -502000000,
"paymentson_behalfof_employees": null,
"paymentsto_suppliersfor_goodsand_services": null,
"pension_and_employee_benefit_expense": null,
"preferred_stock_dividend_paid": null,
"preferred_stock_issuance": null,
"preferred_stock_payments": null,
"proceeds_from_stock_option_exercised": 490000000,
"provisionand_write_offof_assets": null,
"purchase_of_business": -1007000000,
"purchase_of_intangibles": null,
"purchase_of_investment": -28061000000,
"purchase_of_investment_properties": null,
"purchase_of_ppe": -3236000000,
"receiptsfrom_customers": null,
"receiptsfrom_government_grants": null,
"repayment_of_debt": -1250000000,
"repurchase_of_capital_stock": -33706000000,
"sale_of_business": null,
"sale_of_intangibles": null,
"sale_of_investment": 11861000000,
"sale_of_investment_properties": null,
"sale_of_ppe": null,
"short_term_debt_issuance": null,
"short_term_debt_payments": null,
"stock_based_compensation": 4737000000,
"taxes_refund_paid": null,
"taxes_refund_paid_direct": null,
"unrealized_gain_loss_on_investment_securities": null,
"interval": "annual",
"date": "2025-01-31"
},
{
"type": "valuation_measures",
"enterprise_value": null,
"enterprises_value_ebitda_ratio": 38.8756,
"enterprises_value_revenue_ratio": 25.6972,
"forward_pe_ratio": 28.0899,
"market_cap": 2938953390000,
"pb_ratio": 44.597845,
"pe_ratio": 47.40229,
"peg_ratio": 0.8605,
"ps_ratio": 26.355582,
"interval": "annual",
"date": "2025-01-31"
},
{
"type": "income_statement",
"amortization": null,
"amortization_of_intangibles_income_statement": null,
"average_dilution_earnings": null,
"basic_accounting_change": null,
"basic_average_shares": null,
"basic_continuous_operations": null,
"basic_discontinuous_operations": null,
"basic_eps": null,
"basic_eps_other_gains_losses": null,
"basic_extraordinary": null,
"continuing_and_discontinued_basic_eps": null,
"continuing_and_discontinued_diluted_eps": null,
"cost_of_revenue": null,
"depletion_income_statement": null,
"depreciation_amortization_depletion_income_statement": null,
"depreciation_and_amortization_in_income_statement": null,
"depreciation_income_statement": null,
"diluted_accounting_change": null,
"diluted_average_shares": null,
"diluted_continuous_operations": null,
"diluted_discontinuous_operations": null,
"diluted_eps": null,
"diluted_eps_other_gains_losses": null,
"diluted_extraordinary": null,
"diluted_ni_availto_com_stockholders": null,
"dividend_per_share": null,
"ebit": null,
"ebitda": null,
"earnings_from_equity_interest": null,
"earnings_from_equity_interest_net_of_tax": null,
"excise_taxes": null,
"gain_on_sale_of_business": null,
"gain_on_sale_of_ppe": null,
"gain_on_sale_of_security": null,
"general_and_administrative_expense": null,
"gross_profit": null,
"impairment_of_capital_assets": null,
"insurance_and_claims": null,
"interest_expense": null,
"interest_expense_non_operating": null,
"interest_income": null,
"interest_income_non_operating": null,
"minority_interests": null,
"net_income": null,
"net_income_common_stockholders": null,
"net_income_continuous_operations": null,
"net_income_discontinuous_operations": null,
"net_income_extraordinary": null,
"net_income_from_continuing_and_discontinued_operation": null,
"net_income_from_continuing_operation_net_minority_interest": null,
"net_income_from_tax_loss_carryforward": null,
"net_income_including_noncontrolling_interests": null,
"net_interest_income": null,
"net_non_operating_interest_income_expense": null,
"normalized_basic_eps": null,
"normalized_diluted_eps": null,
"normalized_ebitda": null,
"normalized_income": null,
"operating_expense": null,
"operating_income": null,
"operating_revenue": null,
"other_gand_a": null,
"other_income_expense": null,
"other_non_operating_income_expenses": null,
"other_operating_expenses": null,
"other_special_charges": null,
"other_taxes": null,
"otherunder_preferred_stock_dividend": null,
"preferred_stock_dividends": null,
"pretax_income": null,
"provision_for_doubtful_accounts": null,
"reconciled_cost_of_revenue": null,
"reconciled_depreciation": null,
"rent_and_landing_fees": null,
"rent_expense_supplemental": null,
"reported_normalized_basic_eps": null,
"reported_normalized_diluted_eps": null,
"research_and_development": null,
"restructuring_and_mergern_acquisition": null,
"salaries_and_wages": null,
"securities_amortization": null,
"selling_and_marketing_expense": null,
"selling_general_and_administration": null,
"special_income_charges": null,
"tax_effect_of_unusual_items": null,
"tax_loss_carryforward_basic_eps": null,
"tax_loss_carryforward_diluted_eps": null,
"tax_provision": null,
"tax_rate_for_calcs": null,
"total_expenses": null,
"total_operating_income_as_reported": null,
"total_other_finance_cost": null,
"total_revenue": null,
"total_unusual_items": null,
"total_unusual_items_excluding_goodwill": null,
"write_off": null,
"interval": "quarterly",
"date": "2024-07-31"
},
{
"type": "balance_sheet",
"accounts_payable": null,
"accounts_receivable": null,
"accrued_interest_receivable": null,
"accumulated_depreciation": null,
"additional_paid_in_capital": null,
"allowance_for_doubtful_accounts_receivable": null,
"assets_held_for_sale_current": null,
"available_for_sale_securities": null,
"buildings_and_improvements": null,
"capital_lease_obligations": null,
"capital_stock": null,
"cash_and_cash_equivalents": null,
"cash_cash_equivalents_and_short_term_investments": null,
"cash_equivalents": null,
"cash_financial": null,
"commercial_paper": null,
"common_stock": null,
"common_stock_equity": null,
"construction_in_progress": null,
"current_accrued_expenses": null,
"current_assets": null,
"current_capital_lease_obligation": 250000000,
"current_debt": null,
"current_debt_and_capital_lease_obligation": null,
"current_deferred_assets": null,
"current_deferred_liabilities": null,
"current_deferred_revenue": null,
"current_deferred_taxes_assets": null,
"current_deferred_taxes_liabilities": null,
"current_liabilities": null,
"current_notes_payable": null,
"current_provisions": null,
"defined_pension_benefit": null,
"derivative_product_liabilities": null,
"dividends_payable": null,
"duefrom_related_parties_current": null,
"duefrom_related_parties_non_current": null,
"dueto_related_parties_current": null,
"dueto_related_parties_non_current": null,
"employee_benefits": null,
"financial_assets": null,
"financial_assets_designatedas_fair_value_through_profitor_loss_total": null,
"finished_goods": null,
"fixed_assets_revaluation_reserve": null,
"foreign_currency_translation_adjustments": null,
"gains_losses_not_affecting_retained_earnings": null,
"general_partnership_capital": null,
"goodwill": null,
"goodwill_and_other_intangible_assets": null,
"gross_accounts_receivable": null,
"gross_ppe": null,
"hedging_assets_current": null,
"held_to_maturity_securities": null,
"income_tax_payable": null,
"interest_payable": null,
"inventories_adjustments_allowances": null,
"inventory": null,
"invested_capital": null,
"investment_properties": null,
"investmentin_financial_assets": null,
"investments_and_advances": null,
"investments_in_other_ventures_under_equity_method": null,
"investmentsin_associatesat_cost": null,
"investmentsin_joint_venturesat_cost": null,
"investmentsin_subsidiariesat_cost": null,
"land_and_improvements": null,
"leases": null,
"liabilities_heldfor_sale_non_current": null,
"limited_partnership_capital": null,
"line_of_credit": null,
"loans_receivable": null,
"long_term_capital_lease_obligation": null,
"long_term_debt": null,
"long_term_debt_and_capital_lease_obligation": null,
"long_term_equity_investment": null,
"long_term_provisions": null,
"machinery_furniture_equipment": null,
"minimum_pension_liabilities": null,
"minority_interest": null,
"net_debt": null,
"net_ppe": null,
"net_tangible_assets": null,
"non_current_accounts_receivable": null,
"non_current_accrued_expenses": null,
"non_current_deferred_assets": null,
"non_current_deferred_liabilities": null,
"non_current_deferred_revenue": null,
"non_current_deferred_taxes_assets": null,
"non_current_deferred_taxes_liabilities": null,
"non_current_note_receivables": null,
"non_current_pension_and_other_postretirement_benefit_plans": null,
"non_current_prepaid_assets": null,
"notes_receivable": null,
"ordinary_shares_number": null,
"other_capital_stock": null,
"other_current_assets": null,
"other_current_borrowings": null,
"other_current_liabilities": null,
"other_equity_adjustments": null,
"other_equity_interest": null,
"other_intangible_assets": null,
"other_inventories": null,
"other_investments": 1819000000,
"other_non_current_assets": null,
"other_non_current_liabilities": null,
"other_payable": null,
"other_properties": null,
"other_receivables": null,
"other_short_term_investments": null,
"payables": null,
"payables_and_accrued_expenses": null,
"pensionand_other_post_retirement_benefit_plans_current": null,
"preferred_securities_outside_stock_equity": null,
"preferred_shares_number": null,
"preferred_stock": null,
"preferred_stock_equity": null,
"prepaid_assets": null,
"properties": null,
"raw_materials": null,
"receivables": null,
"receivables_adjustments_allowances": null,
"restricted_cash": null,
"restricted_common_stock": null,
"retained_earnings": null,
"share_issued": null,
"stockholders_equity": null,
"tangible_book_value": null,
"taxes_receivable": null,
"total_assets": null,
"total_capitalization": null,
"total_debt": null,
"total_equity_gross_minority_interest": null,
"total_liabilities_net_minority_interest": null,
"total_non_current_assets": null,
"total_non_current_liabilities_net_minority_interest": null,
"total_partnership_capital": null,
"total_tax_payable": null,
"tradeand_other_payables_non_current": null,
"trading_securities": null,
"treasury_shares_number": null,
"treasury_stock": null,
"unrealized_gain_loss": null,
"work_in_process": null,
"working_capital": null,
"interval": "quarterly",
"date": "2024-07-31"
},
{
"type": "cash_flow",
"adjusted_geography_segment_data": null,
"amortization_cash_flow": null,
"amortization_of_intangibles": null,
"amortization_of_securities": null,
"asset_impairment_charge": null,
"beginning_cash_position": null,
"capital_expenditure": null,
"capital_expenditure_reported": null,
"cash_dividends_paid": null,
"cash_flow_from_continuing_financing_activities": null,
"cash_flow_from_continuing_investing_activities": null,
"cash_flow_from_continuing_operating_activities": null,
"cash_flow_from_discontinued_operation": null,
"cash_flowsfromusedin_operating_activities_direct": null,
"cash_from_discontinued_financing_activities": null,
"cash_from_discontinued_investing_activities": null,
"cash_from_discontinued_operating_activities": null,
"change_in_account_payable": null,
"change_in_accrued_expense": null,
"change_in_dividend_payable": null,
"change_in_income_tax_payable": null,
"change_in_interest_payable": null,
"change_in_inventory": null,
"change_in_other_current_assets": null,
"change_in_other_current_liabilities": null,
"change_in_other_working_capital": null,
"change_in_payable": null,
"change_in_payables_and_accrued_expense": null,
"change_in_prepaid_assets": null,
"change_in_receivables": null,
"change_in_tax_payable": null,
"change_in_working_capital": null,
"changes_in_account_receivables": null,
"changes_in_cash": null,
"classesof_cash_payments": null,
"classesof_cash_receiptsfrom_operating_activities": null,
"common_stock_dividend_paid": null,
"common_stock_issuance": null,
"common_stock_payments": null,
"deferred_income_tax": null,
"deferred_tax": null,
"depletion": null,
"depreciation": null,
"depreciation_amortization_depletion": null,
"depreciation_and_amortization": null,
"dividend_paid_cfo": null,
"dividend_received_cfo": null,
"dividends_paid_direct": null,
"dividends_received_cfi": null,
"dividends_received_direct": null,
"domestic_sales": null,
"earnings_losses_from_equity_investments": null,
"effect_of_exchange_rate_changes": null,
"end_cash_position": null,
"excess_tax_benefit_from_stock_based_compensation": null,
"financing_cash_flow": null,
"foreign_sales": null,
"free_cash_flow": null,
"gain_loss_on_investment_securities": null,
"gain_loss_on_sale_of_business": null,
"gain_loss_on_sale_of_ppe": null,
"income_tax_paid_supplemental_data": null,
"interest_paid_cff": null,
"interest_paid_cfo": null,
"interest_paid_direct": null,
"interest_paid_supplemental_data": null,
"interest_received_cfi": null,
"interest_received_cfo": null,
"interest_received_direct": null,
"investing_cash_flow": null,
"issuance_of_capital_stock": null,
"issuance_of_debt": null,
"long_term_debt_issuance": null,
"long_term_debt_payments": null,
"net_business_purchase_and_sale": null,
"net_common_stock_issuance": null,
"net_foreign_currency_exchange_gain_loss": null,
"net_income_from_continuing_operations": null,
"net_intangibles_purchase_and_sale": null,
"net_investment_properties_purchase_and_sale": null,
"net_investment_purchase_and_sale": null,
"net_issuance_payments_of_debt": null,
"net_long_term_debt_issuance": null,
"net_other_financing_charges": null,
"net_other_investing_changes": null,
"net_ppe_purchase_and_sale": null,
"net_preferred_stock_issuance": null,
"net_short_term_debt_issuance": null,
"operating_cash_flow": null,
"operating_gains_losses": null,
"other_cash_adjustment_inside_changein_cash": null,
"other_cash_adjustment_outside_changein_cash": null,
"other_cash_paymentsfrom_operating_activities": null,
"other_cash_receiptsfrom_operating_activities": null,
"other_non_cash_items": null,
"paymentson_behalfof_employees": null,
"paymentsto_suppliersfor_goodsand_services": null,
"pension_and_employee_benefit_expense": null,
"preferred_stock_dividend_paid": null,
"preferred_stock_issuance": null,
"preferred_stock_payments": null,
"proceeds_from_stock_option_exercised": null,
"provisionand_write_offof_assets": null,
"purchase_of_business": null,
"purchase_of_intangibles": null,
"purchase_of_investment": null,
"purchase_of_investment_properties": null,
"purchase_of_ppe": null,
"receiptsfrom_customers": null,
"receiptsfrom_government_grants": null,
"repayment_of_debt": null,
"repurchase_of_capital_stock": null,
"sale_of_business": null,
"sale_of_intangibles": null,
"sale_of_investment": null,
"sale_of_investment_properties": null,
"sale_of_ppe": null,
"short_term_debt_issuance": null,
"short_term_debt_payments": null,
"stock_based_compensation": null,
"taxes_refund_paid": null,
"taxes_refund_paid_direct": null,
"unrealized_gain_loss_on_investment_securities": null,
"interval": "quarterly",
"date": "2024-07-31"
},
{
"type": "valuation_measures",
"enterprise_value": null,
"enterprises_value_ebitda_ratio": null,
"enterprises_value_revenue_ratio": null,
"forward_pe_ratio": null,
"market_cap": null,
"pb_ratio": null,
"pe_ratio": null,
"peg_ratio": null,
"ps_ratio": null,
"interval": "quarterly",
"date": "2024-07-31"
},
{
"type": "income_statement",
"amortization": null,
"amortization_of_intangibles_income_statement": null,
"average_dilution_earnings": null,
"basic_accounting_change": null,
"basic_average_shares": 24533000000,
"basic_continuous_operations": null,
"basic_discontinuous_operations": null,
"basic_eps": 0.79,
"basic_eps_other_gains_losses": null,
"basic_extraordinary": null,
"continuing_and_discontinued_basic_eps": null,
"continuing_and_discontinued_diluted_eps": null,
"cost_of_revenue": 8926000000,
"depletion_income_statement": null,
"depreciation_amortization_depletion_income_statement": null,
"depreciation_and_amortization_in_income_statement": null,
"depreciation_income_statement": null,
"diluted_accounting_change": null,
"diluted_average_shares": 24774000000,
"diluted_continuous_operations": null,
"diluted_discontinuous_operations": null,
"diluted_eps": 0.78,
"diluted_eps_other_gains_losses": null,
"diluted_extraordinary": null,
"diluted_ni_availto_com_stockholders": 19309000000,
"dividend_per_share": null,
"ebit": 22377000000,
"ebitda": 22855000000,
"earnings_from_equity_interest": null,
"earnings_from_equity_interest_net_of_tax": null,
"excise_taxes": null,
"gain_on_sale_of_business": null,
"gain_on_sale_of_ppe": null,
"gain_on_sale_of_security": null,
"general_and_administrative_expense": null,
"gross_profit": 26156000000,
"impairment_of_capital_assets": null,
"insurance_and_claims": null,
"interest_expense": 61000000,
"interest_expense_non_operating": 61000000,
"interest_income": 472000000,
"interest_income_non_operating": 472000000,
"minority_interests": null,
"net_income": 19309000000,
"net_income_common_stockholders": 19309000000,
"net_income_continuous_operations": 19309000000,
"net_income_discontinuous_operations": null,
"net_income_extraordinary": null,
"net_income_from_continuing_and_discontinued_operation": 19309000000,
"net_income_from_continuing_operation_net_minority_interest": 19309000000,
"net_income_from_tax_loss_carryforward": null,
"net_income_including_noncontrolling_interests": 19309000000,
"net_interest_income": 411000000,
"net_non_operating_interest_income_expense": 411000000,
"normalized_basic_eps": null,
"normalized_diluted_eps": null,
"normalized_ebitda": 22855000000,
"normalized_income": 19309000000,
"operating_expense": 4287000000,
"operating_income": 21869000000,
"operating_revenue": 35082000000,
"other_gand_a": null,
"other_income_expense": 36000000,
"other_non_operating_income_expenses": 36000000,
"other_operating_expenses": null,
"other_special_charges": null,
"other_taxes": null,
"otherunder_preferred_stock_dividend": null,
"preferred_stock_dividends": null,
"pretax_income": 22316000000,
"provision_for_doubtful_accounts": null,
"reconciled_cost_of_revenue": 8926000000,
"reconciled_depreciation": 478000000,
"rent_and_landing_fees": null,
"rent_expense_supplemental": null,
"reported_normalized_basic_eps": null,
"reported_normalized_diluted_eps": null,
"research_and_development": 3390000000,
"restructuring_and_mergern_acquisition": null,
"salaries_and_wages": null,
"securities_amortization": null,
"selling_and_marketing_expense": null,
"selling_general_and_administration": 897000000,
"special_income_charges": null,
"tax_effect_of_unusual_items": 0,
"tax_loss_carryforward_basic_eps": null,
"tax_loss_carryforward_diluted_eps": null,
"tax_provision": 3007000000,
"tax_rate_for_calcs": 0.134746,
"total_expenses": 13213000000,
"total_operating_income_as_reported": 21869000000,
"total_other_finance_cost": null,
"total_revenue": 35082000000,
"total_unusual_items": null,
"total_unusual_items_excluding_goodwill": null,
"write_off": null,
"interval": "quarterly",
"date": "2024-10-31"
},
{
"type": "balance_sheet",
"accounts_payable": null,
"accounts_receivable": 17693000000,
"accrued_interest_receivable": null,
"accumulated_depreciation": null,
"additional_paid_in_capital": 11821000000,
"allowance_for_doubtful_accounts_receivable": null,
"assets_held_for_sale_current": null,
"available_for_sale_securities": null,
"buildings_and_improvements": null,
"capital_lease_obligations": 1763000000,
"capital_stock": 25000000,
"cash_and_cash_equivalents": 9107000000,
"cash_cash_equivalents_and_short_term_investments": 38487000000,
"cash_equivalents": null,
"cash_financial": null,
"commercial_paper": null,
"common_stock": 25000000,
"common_stock_equity": 65899000000,
"construction_in_progress": null,
"current_accrued_expenses": 7473000000,
"current_assets": 67640000000,
"current_capital_lease_obligation": 273000000,
"current_debt": null,
"current_debt_and_capital_lease_obligation": 273000000,
"current_deferred_assets": null,
"current_deferred_liabilities": 752000000,
"current_deferred_revenue": 752000000,
"current_deferred_taxes_assets": null,
"current_deferred_taxes_liabilities": null,
"current_liabilities": 16479000000,
"current_notes_payable": null,
"current_provisions": 1107000000,
"defined_pension_benefit": null,
"derivative_product_liabilities": null,
"dividends_payable": null,
"duefrom_related_parties_current": null,
"duefrom_related_parties_non_current": null,
"dueto_related_parties_current": null,
"dueto_related_parties_non_current": null,
"employee_benefits": null,
"financial_assets": null,
"financial_assets_designatedas_fair_value_through_profitor_loss_total": null,
"finished_goods": 2927000000,
"fixed_assets_revaluation_reserve": null,
"foreign_currency_translation_adjustments": null,
"gains_losses_not_affecting_retained_earnings": 103000000,
"general_partnership_capital": null,
"goodwill": 4724000000,
"goodwill_and_other_intangible_assets": 5562000000,
"gross_accounts_receivable": null,
"gross_ppe": 7098000000,
"hedging_assets_current": null,
"held_to_maturity_securities": null,
"income_tax_payable": null,
"interest_payable": null,
"inventories_adjustments_allowances": null,
"inventory": 7654000000,
"invested_capital": 74361000000,
"investment_properties": null,
"investmentin_financial_assets": null,
"investments_and_advances": 2237000000,
"investments_in_other_ventures_under_equity_method": null,
"investmentsin_associatesat_cost": null,
"investmentsin_joint_venturesat_cost": null,
"investmentsin_subsidiariesat_cost": null,
"land_and_improvements": null,
"leases": null,
"liabilities_heldfor_sale_non_current": null,
"limited_partnership_capital": null,
"line_of_credit": null,
"loans_receivable": null,
"long_term_capital_lease_obligation": 1490000000,
"long_term_debt": 8462000000,
"long_term_debt_and_capital_lease_obligation": 9952000000,
"long_term_equity_investment": null,
"long_term_provisions": null,
"machinery_furniture_equipment": null,
"minimum_pension_liabilities": null,
"minority_interest": null,
"net_debt": null,
"net_ppe": 7098000000,
"net_tangible_assets": 60337000000,
"non_current_accounts_receivable": 568000000,
"non_current_accrued_expenses": null,
"non_current_deferred_assets": 10276000000,
"non_current_deferred_liabilities": 1623000000,
"non_current_deferred_revenue": 833000000,
"non_current_deferred_taxes_assets": 10276000000,
"non_current_deferred_taxes_liabilities": 790000000,
"non_current_note_receivables": null,
"non_current_pension_and_other_postretirement_benefit_plans": null,
"non_current_prepaid_assets": 2387000000,
"notes_receivable": null,
"ordinary_shares_number": 24508000000,
"other_capital_stock": null,
"other_current_assets": 3806000000,
"other_current_borrowings": null,
"other_current_liabilities": 165000000,
"other_equity_adjustments": 103000000,
"other_equity_interest": null,
"other_intangible_assets": 838000000,
"other_inventories": null,
"other_investments": 2237000000,
"other_non_current_assets": 245000000,
"other_non_current_liabilities": 115000000,
"other_payable": null,
"other_properties": 7098000000,
"other_receivables": null,
"other_short_term_investments": 29380000000,
"payables": 6709000000,
"payables_and_accrued_expenses": 14182000000,
"pensionand_other_post_retirement_benefit_plans_current": null,
"preferred_securities_outside_stock_equity": null,
"preferred_shares_number": null,
"preferred_stock": 0,
"preferred_stock_equity": null,
"prepaid_assets": null,
"properties": null,
"raw_materials": 1846000000,
"receivables": 17693000000,
"receivables_adjustments_allowances": null,
"restricted_cash": null,
"restricted_common_stock": null,
"retained_earnings": 53950000000,
"share_issued": 24508000000,
"stockholders_equity": 65899000000,
"tangible_book_value": 60337000000,
"taxes_receivable": null,
"total_assets": 96013000000,
"total_capitalization": 74361000000,
"total_debt": 10225000000,
"total_equity_gross_minority_interest": 65899000000,
"total_liabilities_net_minority_interest": 30114000000,
"total_non_current_assets": 28373000000,
"total_non_current_liabilities_net_minority_interest": 13635000000,
"total_partnership_capital": null,
"total_tax_payable": 1356000000,
"tradeand_other_payables_non_current": 1945000000,
"trading_securities": null,
"treasury_shares_number": null,
"treasury_stock": null,
"unrealized_gain_loss": null,
"work_in_process": 2881000000,
"working_capital": null,
"interval": "quarterly",
"date": "2024-10-31"
},
{
"type": "cash_flow",
"adjusted_geography_segment_data": 51161000000,
"amortization_cash_flow": null,
"amortization_of_intangibles": null,
"amortization_of_securities": null,
"asset_impairment_charge": null,
"beginning_cash_position": 8571000000,
"capital_expenditure": -813000000,
"capital_expenditure_reported": null,
"cash_dividends_paid": -245000000,
"cash_flow_from_continuing_financing_activities": -12745000000,
"cash_flow_from_continuing_investing_activities": -4346000000,
"cash_flow_from_continuing_operating_activities": 17627000000,
"cash_flow_from_discontinued_operation": null,
"cash_flowsfromusedin_operating_activities_direct": null,
"cash_from_discontinued_financing_activities": null,
"cash_from_discontinued_investing_activities": null,
"cash_from_discontinued_operating_activities": null,
"change_in_account_payable": 1689000000,
"change_in_accrued_expense": 604000000,
"change_in_dividend_payable": null,
"change_in_income_tax_payable": null,
"change_in_interest_payable": null,
"change_in_inventory": -977000000,
"change_in_other_current_assets": null,
"change_in_other_current_liabilities": 265000000,
"change_in_other_working_capital": null,
"change_in_payable": 1689000000,
"change_in_payables_and_accrued_expense": 2293000000,
"change_in_prepaid_assets": -714000000,
"change_in_receivables": -3561000000,
"change_in_tax_payable": null,
"change_in_working_capital": -2694000000,
"changes_in_account_receivables": -3561000000,
"changes_in_cash": 536000000,
"classesof_cash_payments": null,
"classesof_cash_receiptsfrom_operating_activities": null,
"common_stock_dividend_paid": -245000000,
"common_stock_issuance": null,
"common_stock_payments": -10997000000,
"deferred_income_tax": -603000000,
"deferred_tax": -603000000,
"depletion": null,
"depreciation": null,
"depreciation_amortization_depletion": 478000000,
"depreciation_and_amortization": 478000000,
"dividend_paid_cfo": null,
"dividend_received_cfo": null,
"dividends_paid_direct": null,
"dividends_received_cfi": null,
"dividends_received_direct": null,
"domestic_sales": null,
"earnings_losses_from_equity_investments": null,
"effect_of_exchange_rate_changes": null,
"end_cash_position": 9107000000,
"excess_tax_benefit_from_stock_based_compensation": null,
"financing_cash_flow": -12745000000,
"foreign_sales": null,
"free_cash_flow": 16814000000,
"gain_loss_on_investment_securities": -38000000,
"gain_loss_on_sale_of_business": -38000000,
"gain_loss_on_sale_of_ppe": null,
"income_tax_paid_supplemental_data": 3540000000,
"interest_paid_cff": null,
"interest_paid_cfo": null,
"interest_paid_direct": null,
"interest_paid_supplemental_data": null,
"interest_received_cfi": null,
"interest_received_cfo": null,
"interest_received_direct": null,
"investing_cash_flow": -4346000000,
"issuance_of_capital_stock": null,
"issuance_of_debt": null,
"long_term_debt_issuance": null,
"long_term_debt_payments": 0,
"net_business_purchase_and_sale": -148000000,
"net_common_stock_issuance": -10997000000,
"net_foreign_currency_exchange_gain_loss": null,
"net_income_from_continuing_operations": 19309000000,
"net_intangibles_purchase_and_sale": null,
"net_investment_properties_purchase_and_sale": null,
"net_investment_purchase_and_sale": -3385000000,
"net_issuance_payments_of_debt": 0,
"net_long_term_debt_issuance": 0,
"net_other_financing_charges": -1707000000,
"net_other_investing_changes": null,
"net_ppe_purchase_and_sale": -813000000,
"net_preferred_stock_issuance": null,
"net_short_term_debt_issuance": null,
"operating_cash_flow": 17627000000,
"operating_gains_losses": -38000000,
"other_cash_adjustment_inside_changein_cash": null,
"other_cash_adjustment_outside_changein_cash": null,
"other_cash_paymentsfrom_operating_activities": null,
"other_cash_receiptsfrom_operating_activities": null,
"other_non_cash_items": -77000000,
"paymentson_behalfof_employees": null,
"paymentsto_suppliersfor_goodsand_services": null,
"pension_and_employee_benefit_expense": null,
"preferred_stock_dividend_paid": null,
"preferred_stock_issuance": null,
"preferred_stock_payments": null,
"proceeds_from_stock_option_exercised": 204000000,
"provisionand_write_offof_assets": null,
"purchase_of_business": -148000000,
"purchase_of_intangibles": null,
"purchase_of_investment": -4992000000,
"purchase_of_investment_properties": null,
"purchase_of_ppe": -813000000,
"receiptsfrom_customers": null,
"receiptsfrom_government_grants": null,
"repayment_of_debt": 0,
"repurchase_of_capital_stock": -10997000000,
"sale_of_business": 66000000,
"sale_of_intangibles": null,
"sale_of_investment": 1607000000,
"sale_of_investment_properties": null,
"sale_of_ppe": null,
"short_term_debt_issuance": null,
"short_term_debt_payments": null,
"stock_based_compensation": 1252000000,
"taxes_refund_paid": null,
"taxes_refund_paid_direct": null,
"unrealized_gain_loss_on_investment_securities": null,
"interval": "quarterly",
"date": "2024-10-31"
},
{
"type": "valuation_measures",
"enterprise_value": null,
"enterprises_value_ebitda_ratio": 51.2735,
"enterprises_value_revenue_ratio": 33.5271,
"forward_pe_ratio": 33.8983,
"market_cap": 3253682080000,
"pb_ratio": 55.946525,
"pe_ratio": 62.240975,
"peg_ratio": 1.0258,
"ps_ratio": 34.325546,
"interval": "quarterly",
"date": "2024-10-31"
},
{
"type": "income_statement",
"amortization": null,
"amortization_of_intangibles_income_statement": null,
"average_dilution_earnings": null,
"basic_accounting_change": null,
"basic_average_shares": 24489000000,
"basic_continuous_operations": null,
"basic_discontinuous_operations": null,
"basic_eps": 0.9,
"basic_eps_other_gains_losses": null,
"basic_extraordinary": null,
"continuing_and_discontinued_basic_eps": null,
"continuing_and_discontinued_diluted_eps": null,
"cost_of_revenue": 10608000000,
"depletion_income_statement": null,
"depreciation_amortization_depletion_income_statement": null,
"depreciation_and_amortization_in_income_statement": null,
"depreciation_income_statement": null,
"diluted_accounting_change": null,
"diluted_average_shares": 24706000000,
"diluted_continuous_operations": null,
"diluted_discontinuous_operations": null,
"diluted_eps": 0.89,
"diluted_eps_other_gains_losses": null,
"diluted_extraordinary": null,
"diluted_ni_availto_com_stockholders": 22091000000,
"dividend_per_share": null,
"ebit": 25278000000,
"ebitda": 25821000000,
"earnings_from_equity_interest": null,
"earnings_from_equity_interest_net_of_tax": null,
"excise_taxes": null,
"gain_on_sale_of_business": null,
"gain_on_sale_of_ppe": null,
"gain_on_sale_of_security": null,
"general_and_administrative_expense": null,
"gross_profit": 28723000000,
"impairment_of_capital_assets": null,
"insurance_and_claims": null,
"interest_expense": 61000000,
"interest_expense_non_operating": 61000000,
"interest_income": 511000000,
"interest_income_non_operating": 511000000,
"minority_interests": null,
"net_income": 22091000000,
"net_income_common_stockholders": 22091000000,
"net_income_continuous_operations": 22091000000,
"net_income_discontinuous_operations": null,
"net_income_extraordinary": null,
"net_income_from_continuing_and_discontinued_operation": 22091000000,
"net_income_from_continuing_operation_net_minority_interest": 22091000000,
"net_income_from_tax_loss_carryforward": null,
"net_income_including_noncontrolling_interests": 22091000000,
"net_interest_income": 450000000,
"net_non_operating_interest_income_expense": 450000000,
"normalized_basic_eps": null,
"normalized_diluted_eps": null,
"normalized_ebitda": 25821000000,
"normalized_income": 22091000000,
"operating_expense": 4689000000,
"operating_income": 24034000000,
"operating_revenue": 39331000000,
"other_gand_a": null,
"other_income_expense": 733000000,
"other_non_operating_income_expenses": 733000000,
"other_operating_expenses": null,
"other_special_charges": null,
"other_taxes": null,
"otherunder_preferred_stock_dividend": null,
"preferred_stock_dividends": null,
"pretax_income": 25217000000,
"provision_for_doubtful_accounts": null,
"reconciled_cost_of_revenue": 10608000000,
"reconciled_depreciation": 543000000,
"rent_and_landing_fees": null,
"rent_expense_supplemental": null,
"reported_normalized_basic_eps": null,
"reported_normalized_diluted_eps": null,
"research_and_development": 3714000000,
"restructuring_and_mergern_acquisition": null,
"salaries_and_wages": null,
"securities_amortization": null,
"selling_and_marketing_expense": null,
"selling_general_and_administration": 975000000,
"special_income_charges": null,
"tax_effect_of_unusual_items": 0,
"tax_loss_carryforward_basic_eps": null,
"tax_loss_carryforward_diluted_eps": null,
"tax_provision": 3126000000,
"tax_rate_for_calcs": 0.123964,
"total_expenses": 15297000000,
"total_operating_income_as_reported": 24034000000,
"total_other_finance_cost": null,
"total_revenue": 39331000000,
"total_unusual_items": null,
"total_unusual_items_excluding_goodwill": null,
"write_off": null,
"interval": "quarterly",
"date": "2025-01-31"
},
{
"type": "balance_sheet",
"accounts_payable": null,
"accounts_receivable": 23065000000,
"accrued_interest_receivable": null,
"accumulated_depreciation": -4401000000,
"additional_paid_in_capital": 11237000000,
"allowance_for_doubtful_accounts_receivable": null,
"assets_held_for_sale_current": null,
"available_for_sale_securities": 3387000000,
"buildings_and_improvements": 2076000000,
"capital_lease_obligations": 1807000000,
"capital_stock": 24000000,
"cash_and_cash_equivalents": 8589000000,
"cash_cash_equivalents_and_short_term_investments": 43210000000,
"cash_equivalents": null,
"cash_financial": null,
"commercial_paper": null,
"common_stock": 24000000,
"common_stock_equity": 79327000000,
"construction_in_progress": 529000000,
"current_accrued_expenses": 8130000000,
"current_assets": 80126000000,
"current_capital_lease_obligation": 288000000,
"current_debt": null,
"current_debt_and_capital_lease_obligation": 288000000,
"current_deferred_assets": null,
"current_deferred_liabilities": 837000000,
"current_deferred_revenue": 837000000,
"current_deferred_taxes_assets": null,
"current_deferred_taxes_liabilities": null,
"current_liabilities": 18047000000,
"current_notes_payable": null,
"current_provisions": 1373000000,
"defined_pension_benefit": null,
"derivative_product_liabilities": null,
"dividends_payable": null,
"duefrom_related_parties_current": null,
"duefrom_related_parties_non_current": null,
"dueto_related_parties_current": null,
"dueto_related_parties_non_current": null,
"employee_benefits": null,
"financial_assets": null,
"financial_assets_designatedas_fair_value_through_profitor_loss_total": null,
"finished_goods": 3273000000,
"fixed_assets_revaluation_reserve": null,
"foreign_currency_translation_adjustments": null,
"gains_losses_not_affecting_retained_earnings": 28000000,
"general_partnership_capital": null,
"goodwill": 5188000000,
"goodwill_and_other_intangible_assets": 5995000000,
"gross_accounts_receivable": null,
"gross_ppe": 12477000000,
"hedging_assets_current": null,
"held_to_maturity_securities": null,
"income_tax_payable": null,
"interest_payable": null,
"inventories_adjustments_allowances": null,
"inventory": 10080000000,
"invested_capital": 87790000000,
"investment_properties": null,
"investmentin_financial_assets": 3387000000,
"investments_and_advances": 3387000000,
"investments_in_other_ventures_under_equity_method": null,
"investmentsin_associatesat_cost": null,
"investmentsin_joint_venturesat_cost": null,
"investmentsin_subsidiariesat_cost": null,
"land_and_improvements": 511000000,
"leases": null,
"liabilities_heldfor_sale_non_current": null,
"limited_partnership_capital": null,
"line_of_credit": null,
"loans_receivable": null,
"long_term_capital_lease_obligation": 1519000000,
"long_term_debt": 8463000000,
"long_term_debt_and_capital_lease_obligation": 9982000000,
"long_term_equity_investment": null,
"long_term_provisions": null,
"machinery_furniture_equipment": 7568000000,
"minimum_pension_liabilities": null,
"minority_interest": null,
"net_debt": null,
"net_ppe": 8076000000,
"net_tangible_assets": 73332000000,
"non_current_accounts_receivable": 750000000,
"non_current_accrued_expenses": null,
"non_current_deferred_assets": 10979000000,
"non_current_deferred_liabilities": 1862000000,
"non_current_deferred_revenue": 976000000,
"non_current_deferred_taxes_assets": 10979000000,
"non_current_deferred_taxes_liabilities": 886000000,
"non_current_note_receivables": null,
"non_current_pension_and_other_postretirement_benefit_plans": null,
"non_current_prepaid_assets": 2087000000,
"notes_receivable": null,
"ordinary_shares_number": 24477000000,
"other_capital_stock": null,
"other_current_assets": 3771000000,
"other_current_borrowings": null,
"other_current_liabilities": 228000000,
"other_equity_adjustments": 28000000,
"other_equity_interest": null,
"other_intangible_assets": 807000000,
"other_inventories": null,
"other_investments": null,
"other_non_current_assets": 201000000,
"other_non_current_liabilities": 79000000,
"other_payable": null,
"other_properties": 1793000000,
"other_receivables": null,
"other_short_term_investments": 34621000000,
"payables": 7191000000,
"payables_and_accrued_expenses": 15321000000,
"pensionand_other_post_retirement_benefit_plans_current": null,
"preferred_securities_outside_stock_equity": null,
"preferred_shares_number": null,
"preferred_stock": 0,
"preferred_stock_equity": null,
"prepaid_assets": null,
"properties": 0,
"raw_materials": 3408000000,
"receivables": 23065000000,
"receivables_adjustments_allowances": null,
"restricted_cash": null,
"restricted_common_stock": null,
"retained_earnings": 68038000000,
"share_issued": 24477000000,
"stockholders_equity": 79327000000,
"tangible_book_value": 73332000000,
"taxes_receivable": null,
"total_assets": 111601000000,
"total_capitalization": 87790000000,
"total_debt": 10270000000,
"total_equity_gross_minority_interest": 79327000000,
"total_liabilities_net_minority_interest": 32274000000,
"total_non_current_assets": 31475000000,
"total_non_current_liabilities_net_minority_interest": 14227000000,
"total_partnership_capital": null,
"total_tax_payable": 881000000,
"tradeand_other_payables_non_current": 2304000000,
"trading_securities": null,
"treasury_shares_number": null,
"treasury_stock": null,
"unrealized_gain_loss": null,
"work_in_process": 3399000000,
"working_capital": null,
"interval": "quarterly",
"date": "2025-01-31"
},
{
"type": "cash_flow",
"adjusted_geography_segment_data": 62079000000,
"amortization_cash_flow": null,
"amortization_of_intangibles": null,
"amortization_of_securities": null,
"asset_impairment_charge": null,
"beginning_cash_position": 9107000000,
"capital_expenditure": -1077000000,
"capital_expenditure_reported": null,
"cash_dividends_paid": -245000000,
"cash_flow_from_continuing_financing_activities": -9949000000,
"cash_flow_from_continuing_investing_activities": -7198000000,
"cash_flow_from_continuing_operating_activities": 16629000000,
"cash_flow_from_discontinued_operation": null,
"cash_flowsfromusedin_operating_activities_direct": null,
"cash_from_discontinued_financing_activities": null,
"cash_from_discontinued_investing_activities": null,
"cash_from_discontinued_operating_activities": null,
"change_in_account_payable": 867000000,
"change_in_accrued_expense": 360000000,
"change_in_dividend_payable": null,
"change_in_income_tax_payable": null,
"change_in_interest_payable": null,
"change_in_inventory": -2424000000,
"change_in_other_current_assets": null,
"change_in_other_current_liabilities": 372000000,
"change_in_other_working_capital": null,
"change_in_payable": 867000000,
"change_in_payables_and_accrued_expense": 1227000000,
"change_in_prepaid_assets": 331000000,
"change_in_receivables": -5369000000,
"change_in_tax_payable": null,
"change_in_working_capital": -5863000000,
"changes_in_account_receivables": -5369000000,
"changes_in_cash": -518000000,
"classesof_cash_payments": null,
"classesof_cash_receiptsfrom_operating_activities": null,
"common_stock_dividend_paid": -245000000,
"common_stock_issuance": null,
"common_stock_payments": -7811000000,
"deferred_income_tax": -598000000,
"deferred_tax": -598000000,
"depletion": null,
"depreciation": null,
"depreciation_amortization_depletion": 543000000,
"depreciation_and_amortization": 543000000,
"dividend_paid_cfo": null,
"dividend_received_cfo": null,
"dividends_paid_direct": null,
"dividends_received_cfi": null,
"dividends_received_direct": null,
"domestic_sales": null,
"earnings_losses_from_equity_investments": null,
"effect_of_exchange_rate_changes": null,
"end_cash_position": 8589000000,
"excess_tax_benefit_from_stock_based_compensation": null,
"financing_cash_flow": -9949000000,
"foreign_sales": null,
"free_cash_flow": 15552000000,
"gain_loss_on_investment_securities": -728000000,
"gain_loss_on_sale_of_business": null,
"gain_loss_on_sale_of_ppe": null,
"income_tax_paid_supplemental_data": 4129000000,
"interest_paid_cff": null,
"interest_paid_cfo": null,
"interest_paid_direct": null,
"interest_paid_supplemental_data": null,
"interest_received_cfi": null,
"interest_received_cfo": null,
"interest_received_direct": null,
"investing_cash_flow": -7198000000,
"issuance_of_capital_stock": null,
"issuance_of_debt": null,
"long_term_debt_issuance": null,
"long_term_debt_payments": 0,
"net_business_purchase_and_sale": -542000000,
"net_common_stock_issuance": -7811000000,
"net_foreign_currency_exchange_gain_loss": null,
"net_income_from_continuing_operations": 22091000000,
"net_intangibles_purchase_and_sale": null,
"net_investment_properties_purchase_and_sale": null,
"net_investment_purchase_and_sale": -5601000000,
"net_issuance_payments_of_debt": 0,
"net_long_term_debt_issuance": 0,
"net_other_financing_charges": -1894000000,
"net_other_investing_changes": null,
"net_ppe_purchase_and_sale": -1077000000,
"net_preferred_stock_issuance": null,
"net_short_term_debt_issuance": null,
"operating_cash_flow": 16629000000,
"operating_gains_losses": -728000000,
"other_cash_adjustment_inside_changein_cash": null,
"other_cash_adjustment_outside_changein_cash": null,
"other_cash_paymentsfrom_operating_activities": null,
"other_cash_receiptsfrom_operating_activities": null,
"other_non_cash_items": -137000000,
"paymentson_behalfof_employees": null,
"paymentsto_suppliersfor_goodsand_services": null,
"pension_and_employee_benefit_expense": null,
"preferred_stock_dividend_paid": null,
"preferred_stock_issuance": null,
"preferred_stock_payments": null,
"proceeds_from_stock_option_exercised": 1000000,
"provisionand_write_offof_assets": null,
"purchase_of_business": -542000000,
"purchase_of_intangibles": null,
"purchase_of_investment": -7488000000,
"purchase_of_investment_properties": null,
"purchase_of_ppe": -1077000000,
"receiptsfrom_customers": null,
"receiptsfrom_government_grants": null,
"repayment_of_debt": 0,
"repurchase_of_capital_stock": -7811000000,
"sale_of_business": null,
"sale_of_intangibles": null,
"sale_of_investment": 1887000000,
"sale_of_investment_properties": null,
"sale_of_ppe": null,
"short_term_debt_issuance": null,
"short_term_debt_payments": null,
"stock_based_compensation": 1321000000,
"taxes_refund_paid": null,
"taxes_refund_paid_direct": null,
"unrealized_gain_loss_on_investment_securities": null,
"interval": "quarterly",
"date": "2025-01-31"
},
{
"type": "valuation_measures",
"enterprise_value": null,
"enterprises_value_ebitda_ratio": 38.8756,
"enterprises_value_revenue_ratio": 25.6972,
"forward_pe_ratio": 28.0899,
"market_cap": 2938953390000,
"pb_ratio": 44.597845,
"pe_ratio": 47.40229,
"peg_ratio": 0.8605,
"ps_ratio": 26.355582,
"interval": "quarterly",
"date": "2025-01-31"
},
{
"type": "income_statement",
"amortization": null,
"amortization_of_intangibles_income_statement": null,
"average_dilution_earnings": null,
"basic_accounting_change": null,
"basic_average_shares": 24441000000,
"basic_continuous_operations": null,
"basic_discontinuous_operations": null,
"basic_eps": 0.77,
"basic_eps_other_gains_losses": null,
"basic_extraordinary": null,
"continuing_and_discontinued_basic_eps": null,
"continuing_and_discontinued_diluted_eps": null,
"cost_of_revenue": 17394000000,
"depletion_income_statement": null,
"depreciation_amortization_depletion_income_statement": null,
"depreciation_and_amortization_in_income_statement": null,
"depreciation_income_statement": null,
"diluted_accounting_change": null,
"diluted_average_shares": 24611000000,
"diluted_continuous_operations": null,
"diluted_discontinuous_operations": null,
"diluted_eps": 0.76,
"diluted_eps_other_gains_losses": null,
"diluted_extraordinary": null,
"diluted_ni_availto_com_stockholders": 18775000000,
"dividend_per_share": null,
"ebit": 21973000000,
"ebitda": 22584000000,
"earnings_from_equity_interest": null,
"earnings_from_equity_interest_net_of_tax": null,
"excise_taxes": null,
"gain_on_sale_of_business": null,
"gain_on_sale_of_ppe": null,
"gain_on_sale_of_security": null,
"general_and_administrative_expense": null,
"gross_profit": 26668000000,
"impairment_of_capital_assets": null,
"insurance_and_claims": null,
"interest_expense": 63000000,
"interest_expense_non_operating": 63000000,
"interest_income": 515000000,
"interest_income_non_operating": 515000000,
"minority_interests": null,
"net_income": 18775000000,
"net_income_common_stockholders": 18775000000,
"net_income_continuous_operations": 18775000000,
"net_income_discontinuous_operations": null,
"net_income_extraordinary": null,
"net_income_from_continuing_and_discontinued_operation": 18775000000,
"net_income_from_continuing_operation_net_minority_interest": 18775000000,
"net_income_from_tax_loss_carryforward": null,
"net_income_including_noncontrolling_interests": 18775000000,
"net_interest_income": 452000000,
"net_non_operating_interest_income_expense": 452000000,
"normalized_basic_eps": null,
"normalized_diluted_eps": null,
"normalized_ebitda": 22584000000,
"normalized_income": 18775000000,
"operating_expense": 5030000000,
"operating_income": 21638000000,
"operating_revenue": 44062000000,
"other_gand_a": null,
"other_income_expense": -180000000,
"other_non_operating_income_expenses": -180000000,
"other_operating_expenses": null,
"other_special_charges": null,
"other_taxes": null,
"otherunder_preferred_stock_dividend": null,
"preferred_stock_dividends": null,
"pretax_income": 21910000000,
"provision_for_doubtful_accounts": null,
"reconciled_cost_of_revenue": 17394000000,
"reconciled_depreciation": 611000000,
"rent_and_landing_fees": null,
"rent_expense_supplemental": null,
"reported_normalized_basic_eps": null,
"reported_normalized_diluted_eps": null,
"research_and_development": 3989000000,
"restructuring_and_mergern_acquisition": null,
"salaries_and_wages": null,
"securities_amortization": null,
"selling_and_marketing_expense": null,
"selling_general_and_administration": 1041000000,
"special_income_charges": null,
"tax_effect_of_unusual_items": 0,
"tax_loss_carryforward_basic_eps": null,
"tax_loss_carryforward_diluted_eps": null,
"tax_provision": 3135000000,
"tax_rate_for_calcs": 0.143,
"total_expenses": 22424000000,
"total_operating_income_as_reported": 21638000000,
"total_other_finance_cost": null,
"total_revenue": 44062000000,
"total_unusual_items": null,
"total_unusual_items_excluding_goodwill": null,
"write_off": null,
"interval": "quarterly",
"date": "2025-04-30"
},
{
"type": "balance_sheet",
"accounts_payable": null,
"accounts_receivable": 22132000000,
"accrued_interest_receivable": null,
"accumulated_depreciation": null,
"additional_paid_in_capital": 11475000000,
"allowance_for_doubtful_accounts_receivable": null,
"assets_held_for_sale_current": null,
"available_for_sale_securities": 3240000000,
"buildings_and_improvements": null,
"capital_lease_obligations": 1821000000,
"capital_stock": 24000000,
"cash_and_cash_equivalents": 15234000000,
"cash_cash_equivalents_and_short_term_investments": 52691000000,
"cash_equivalents": null,
"cash_financial": null,
"commercial_paper": null,
"common_stock": 24000000,
"common_stock_equity": 83843000000,
"construction_in_progress": null,
"current_accrued_expenses": 9769000000,
"current_assets": 89935000000,
"current_capital_lease_obligation": 300000000,
"current_debt": null,
"current_debt_and_capital_lease_obligation": 300000000,
"current_deferred_assets": null,
"current_deferred_liabilities": 1074000000,
"current_deferred_revenue": 1074000000,
"current_deferred_taxes_assets": null,
"current_deferred_taxes_liabilities": null,
"current_liabilities": 26542000000,
"current_notes_payable": null,
"current_provisions": 2168000000,
"defined_pension_benefit": null,
"derivative_product_liabilities": null,
"dividends_payable": null,
"duefrom_related_parties_current": null,
"duefrom_related_parties_non_current": null,
"dueto_related_parties_current": null,
"dueto_related_parties_non_current": null,
"employee_benefits": null,
"financial_assets": null,
"financial_assets_designatedas_fair_value_through_profitor_loss_total": null,
"finished_goods": 3469000000,
"fixed_assets_revaluation_reserve": null,
"foreign_currency_translation_adjustments": null,
"gains_losses_not_affecting_retained_earnings": 186000000,
"general_partnership_capital": null,
"goodwill": 5498000000,
"goodwill_and_other_intangible_assets": 6267000000,
"gross_accounts_receivable": null,
"gross_ppe": 8946000000,
"hedging_assets_current": null,
"held_to_maturity_securities": null,
"income_tax_payable": null,
"interest_payable": null,
"inventories_adjustments_allowances": null,
"inventory": 11333000000,
"invested_capital": 92307000000,
"investment_properties": null,
"investmentin_financial_assets": 3240000000,
"investments_and_advances": 3240000000,
"investments_in_other_ventures_under_equity_method": null,
"investmentsin_associatesat_cost": null,
"investmentsin_joint_venturesat_cost": null,
"investmentsin_subsidiariesat_cost": null,
"land_and_improvements": null,
"leases": null,
"liabilities_heldfor_sale_non_current": null,
"limited_partnership_capital": null,
"line_of_credit": null,
"loans_receivable": null,
"long_term_capital_lease_obligation": 1521000000,
"long_term_debt": 8464000000,
"long_term_debt_and_capital_lease_obligation": 9985000000,
"long_term_equity_investment": null,
"long_term_provisions": null,
"machinery_furniture_equipment": null,
"minimum_pension_liabilities": null,
"minority_interest": null,
"net_debt": null,
"net_ppe": 8946000000,
"net_tangible_assets": 77576000000,
"non_current_accounts_receivable": 895000000,
"non_current_accrued_expenses": null,
"non_current_deferred_assets": 13318000000,
"non_current_deferred_liabilities": 2086000000,
"non_current_deferred_revenue": 1004000000,
"non_current_deferred_taxes_assets": 13318000000,
"non_current_deferred_taxes_liabilities": 1082000000,
"non_current_note_receivables": null,
"non_current_pension_and_other_postretirement_benefit_plans": null,
"non_current_prepaid_assets": 2413000000,
"notes_receivable": null,
"ordinary_shares_number": 24387557065,
"other_capital_stock": null,
"other_current_assets": 2779000000,
"other_current_borrowings": null,
"other_current_liabilities": 228000000,
"other_equity_adjustments": 186000000,
"other_equity_interest": null,
"other_intangible_assets": 769000000,
"other_inventories": null,
"other_investments": null,
"other_non_current_assets": 240000000,
"other_non_current_liabilities": 177000000,
"other_payable": null,
"other_properties": 8946000000,
"other_receivables": null,
"other_short_term_investments": 37457000000,
"payables": 13003000000,
"payables_and_accrued_expenses": 22772000000,
"pensionand_other_post_retirement_benefit_plans_current": null,
"preferred_securities_outside_stock_equity": null,
"preferred_shares_number": null,
"preferred_stock": 0,
"preferred_stock_equity": null,
"prepaid_assets": null,
"properties": null,
"raw_materials": 2525000000,
"receivables": 22132000000,
"receivables_adjustments_allowances": null,
"restricted_cash": 1000000000,
"restricted_common_stock": null,
"retained_earnings": 72158000000,
"share_issued": 24387557065,
"stockholders_equity": 83843000000,
"tangible_book_value": 77576000000,
"taxes_receivable": null,
"total_assets": 125254000000,
"total_capitalization": 92307000000,
"total_debt": 10285000000,
"total_equity_gross_minority_interest": 83843000000,
"total_liabilities_net_minority_interest": 41411000000,
"total_non_current_assets": 35319000000,
"total_non_current_liabilities_net_minority_interest": 14869000000,
"total_partnership_capital": null,
"total_tax_payable": 5672000000,
"tradeand_other_payables_non_current": 2621000000,
"trading_securities": null,
"treasury_shares_number": null,
"treasury_stock": null,
"unrealized_gain_loss": null,
"work_in_process": 5339000000,
"working_capital": null,
"interval": "quarterly",
"date": "2025-04-30"
},
{
"type": "cash_flow",
"adjusted_geography_segment_data": 63393000000,
"amortization_cash_flow": null,
"amortization_of_intangibles": null,
"amortization_of_securities": null,
"asset_impairment_charge": null,
"beginning_cash_position": 8589000000,
"capital_expenditure": -1227000000,
"capital_expenditure_reported": null,
"cash_dividends_paid": -244000000,
"cash_flow_from_continuing_financing_activities": -15553000000,
"cash_flow_from_continuing_investing_activities": -5216000000,
"cash_flow_from_continuing_operating_activities": 27414000000,
"cash_flow_from_discontinued_operation": null,
"cash_flowsfromusedin_operating_activities_direct": null,
"cash_from_discontinued_financing_activities": null,
"cash_from_discontinued_investing_activities": null,
"cash_from_discontinued_operating_activities": null,
"change_in_account_payable": 941000000,
"change_in_accrued_expense": 7128000000,
"change_in_dividend_payable": null,
"change_in_income_tax_payable": null,
"change_in_interest_payable": null,
"change_in_inventory": -1258000000,
"change_in_other_current_assets": null,
"change_in_other_current_liabilities": 350000000,
"change_in_other_working_capital": null,
"change_in_payable": 941000000,
"change_in_payables_and_accrued_expense": 8069000000,
"change_in_prepaid_assets": 560000000,
"change_in_receivables": 933000000,
"change_in_tax_payable": null,
"change_in_working_capital": 8654000000,
"changes_in_account_receivables": 933000000,
"changes_in_cash": 6645000000,
"classesof_cash_payments": null,
"classesof_cash_receiptsfrom_operating_activities": null,
"common_stock_dividend_paid": -244000000,
"common_stock_issuance": null,
"common_stock_payments": -14095000000,
"deferred_income_tax": -2177000000,
"deferred_tax": -2177000000,
"depletion": null,
"depreciation": null,
"depreciation_amortization_depletion": 611000000,
"depreciation_and_amortization": 611000000,
"dividend_paid_cfo": null,
"dividend_received_cfo": null,
"dividends_paid_direct": null,
"dividends_received_cfi": null,
"dividends_received_direct": null,
"domestic_sales": null,
"earnings_losses_from_equity_investments": null,
"effect_of_exchange_rate_changes": null,
"end_cash_position": 15234000000,
"excess_tax_benefit_from_stock_based_compensation": null,
"financing_cash_flow": -15553000000,
"foreign_sales": null,
"free_cash_flow": 26187000000,
"gain_loss_on_investment_securities": 175000000,
"gain_loss_on_sale_of_business": null,
"gain_loss_on_sale_of_ppe": null,
"income_tax_paid_supplemental_data": null,
"interest_paid_cff": null,
"interest_paid_cfo": null,
"interest_paid_direct": null,
"interest_paid_supplemental_data": null,
"interest_received_cfi": null,
"interest_received_cfo": null,
"interest_received_direct": null,
"investing_cash_flow": -5216000000,
"issuance_of_capital_stock": null,
"issuance_of_debt": null,
"long_term_debt_issuance": null,
"long_term_debt_payments": null,
"net_business_purchase_and_sale": -383000000,
"net_common_stock_issuance": -14095000000,
"net_foreign_currency_exchange_gain_loss": null,
"net_income_from_continuing_operations": 18775000000,
"net_intangibles_purchase_and_sale": null,
"net_investment_properties_purchase_and_sale": null,
"net_investment_purchase_and_sale": -3606000000,
"net_issuance_payments_of_debt": null,
"net_long_term_debt_issuance": null,
"net_other_financing_charges": -1584000000,
"net_other_investing_changes": null,
"net_ppe_purchase_and_sale": -1227000000,
"net_preferred_stock_issuance": null,
"net_short_term_debt_issuance": null,
"operating_cash_flow": 27414000000,
"operating_gains_losses": 175000000,
"other_cash_adjustment_inside_changein_cash": null,
"other_cash_adjustment_outside_changein_cash": null,
"other_cash_paymentsfrom_operating_activities": null,
"other_cash_receiptsfrom_operating_activities": null,
"other_non_cash_items": -98000000,
"paymentson_behalfof_employees": null,
"paymentsto_suppliersfor_goodsand_services": null,
"pension_and_employee_benefit_expense": null,
"preferred_stock_dividend_paid": null,
"preferred_stock_issuance": null,
"preferred_stock_payments": null,
"proceeds_from_stock_option_exercised": 370000000,
"provisionand_write_offof_assets": null,
"purchase_of_business": -383000000,
"purchase_of_intangibles": null,
"purchase_of_investment": -7195000000,
"purchase_of_investment_properties": null,
"purchase_of_ppe": -1227000000,
"receiptsfrom_customers": null,
"receiptsfrom_government_grants": null,
"repayment_of_debt": null,
"repurchase_of_capital_stock": -14095000000,
"sale_of_business": null,
"sale_of_intangibles": null,
"sale_of_investment": 3589000000,
"sale_of_investment_properties": null,
"sale_of_ppe": null,
"short_term_debt_issuance": null,
"short_term_debt_payments": null,
"stock_based_compensation": 1474000000,
"taxes_refund_paid": null,
"taxes_refund_paid_direct": null,
"unrealized_gain_loss_on_investment_securities": null,
"interval": "quarterly",
"date": "2025-04-30"
},
{
"type": "valuation_measures",
"enterprise_value": null,
"enterprises_value_ebitda_ratio": 30.4556,
"enterprises_value_revenue_ratio": 20.1028,
"forward_pe_ratio": 24.8139,
"market_cap": 2656292715519,
"pb_ratio": 33.485354,
"pe_ratio": 37.047619,
"peg_ratio": 1.5333,
"ps_ratio": 20.702788,
"interval": "quarterly",
"date": "2025-04-30"
},
{
"type": "income_statement",
"amortization": null,
"amortization_of_intangibles_income_statement": null,
"average_dilution_earnings": null,
"basic_accounting_change": null,
"basic_average_shares": 24366000000,
"basic_continuous_operations": null,
"basic_discontinuous_operations": null,
"basic_eps": 1.08,
"basic_eps_other_gains_losses": null,
"basic_extraordinary": null,
"continuing_and_discontinued_basic_eps": null,
"continuing_and_discontinued_diluted_eps": null,
"cost_of_revenue": 12890000000,
"depletion_income_statement": null,
"depreciation_amortization_depletion_income_statement": null,
"depreciation_and_amortization_in_income_statement": null,
"depreciation_income_statement": null,
"diluted_accounting_change": null,
"diluted_average_shares": 24532000000,
"diluted_continuous_operations": null,
"diluted_discontinuous_operations": null,
"diluted_eps": 1.08,
"diluted_eps_other_gains_losses": null,
"diluted_extraordinary": null,
"diluted_ni_availto_com_stockholders": 26422000000,
"dividend_per_share": null,
"ebit": 31268000000,
"ebitda": 31937000000,
"earnings_from_equity_interest": null,
"earnings_from_equity_interest_net_of_tax": null,
"excise_taxes": null,
"gain_on_sale_of_business": null,
"gain_on_sale_of_ppe": null,
"gain_on_sale_of_security": null,
"general_and_administrative_expense": null,
"gross_profit": 33853000000,
"impairment_of_capital_assets": null,
"insurance_and_claims": null,
"interest_expense": 62000000,
"interest_expense_non_operating": 62000000,
"interest_income": 592000000,
"interest_income_non_operating": 592000000,
"minority_interests": null,
"net_income": 26422000000,
"net_income_common_stockholders": 26422000000,
"net_income_continuous_operations": 26422000000,
"net_income_discontinuous_operations": null,
"net_income_extraordinary": null,
"net_income_from_continuing_and_discontinued_operation": 26422000000,
"net_income_from_continuing_operation_net_minority_interest": 26422000000,
"net_income_from_tax_loss_carryforward": null,
"net_income_including_noncontrolling_interests": 26422000000,
"net_interest_income": 530000000,
"net_non_operating_interest_income_expense": 530000000,
"normalized_basic_eps": null,
"normalized_diluted_eps": null,
"normalized_ebitda": 31937000000,
"normalized_income": 26422000000,
"operating_expense": 5413000000,
"operating_income": 28440000000,
"operating_revenue": 46743000000,
"other_gand_a": null,
"other_income_expense": 2236000000,
"other_non_operating_income_expenses": 2236000000,
"other_operating_expenses": null,
"other_special_charges": null,
"other_taxes": null,
"otherunder_preferred_stock_dividend": null,
"preferred_stock_dividends": null,
"pretax_income": 31206000000,
"provision_for_doubtful_accounts": null,
"reconciled_cost_of_revenue": 12890000000,
"reconciled_depreciation": 669000000,
"rent_and_landing_fees": null,
"rent_expense_supplemental": null,
"reported_normalized_basic_eps": null,
"reported_normalized_diluted_eps": null,
"research_and_development": 4291000000,
"restructuring_and_mergern_acquisition": null,
"salaries_and_wages": null,
"securities_amortization": null,
"selling_and_marketing_expense": null,
"selling_general_and_administration": 1122000000,
"special_income_charges": null,
"tax_effect_of_unusual_items": 0,
"tax_loss_carryforward_basic_eps": null,
"tax_loss_carryforward_diluted_eps": null,
"tax_provision": 4784000000,
"tax_rate_for_calcs": 0.153,
"total_expenses": 18303000000,
"total_operating_income_as_reported": 28440000000,
"total_other_finance_cost": null,
"total_revenue": 46743000000,
"total_unusual_items": null,
"total_unusual_items_excluding_goodwill": null,
"write_off": null,
"interval": "quarterly",
"date": "2025-07-31"
},
{
"type": "balance_sheet",
"accounts_payable": null,
"accounts_receivable": 27808000000,
"accrued_interest_receivable": null,
"accumulated_depreciation": null,
"additional_paid_in_capital": 11200000000,
"allowance_for_doubtful_accounts_receivable": null,
"assets_held_for_sale_current": null,
"available_for_sale_securities": 3799000000,
"buildings_and_improvements": null,
"capital_lease_obligations": 2132000000,
"capital_stock": 24000000,
"cash_and_cash_equivalents": 11639000000,
"cash_cash_equivalents_and_short_term_investments": 53991000000,
"cash_equivalents": null,
"cash_financial": null,
"commercial_paper": null,
"common_stock": 24000000,
"common_stock_equity": 100131000000,
"construction_in_progress": null,
"current_accrued_expenses": 9555000000,
"current_assets": 102219000000,
"current_capital_lease_obligation": 301000000,
"current_debt": null,
"current_debt_and_capital_lease_obligation": 301000000,
"current_deferred_assets": null,
"current_deferred_liabilities": 980000000,
"current_deferred_revenue": 980000000,
"current_deferred_taxes_assets": null,
"current_deferred_taxes_liabilities": null,
"current_liabilities": 24257000000,
"current_notes_payable": null,
"current_provisions": 2245000000,
"defined_pension_benefit": null,
"derivative_product_liabilities": null,
"dividends_payable": null,
"duefrom_related_parties_current": null,
"duefrom_related_parties_non_current": null,
"dueto_related_parties_current": null,
"dueto_related_parties_non_current": null,
"employee_benefits": null,
"financial_assets": null,
"financial_assets_designatedas_fair_value_through_profitor_loss_total": null,
"finished_goods": 8708000000,
"fixed_assets_revaluation_reserve": null,
"foreign_currency_translation_adjustments": null,
"gains_losses_not_affecting_retained_earnings": 170000000,
"general_partnership_capital": null,
"goodwill": 5755000000,
"goodwill_and_other_intangible_assets": 6510000000,
"gross_accounts_receivable": null,
"gross_ppe": 11225000000,
"hedging_assets_current": null,
"held_to_maturity_securities": null,
"income_tax_payable": null,
"interest_payable": null,
"inventories_adjustments_allowances": null,
"inventory": 14962000000,
"invested_capital": 108597000000,
"investment_properties": null,
"investmentin_financial_assets": 3799000000,
"investments_and_advances": 3799000000,
"investments_in_other_ventures_under_equity_method": null,
"investmentsin_associatesat_cost": null,
"investmentsin_joint_venturesat_cost": null,
"investmentsin_subsidiariesat_cost": null,
"land_and_improvements": null,
"leases": null,
"liabilities_heldfor_sale_non_current": null,
"limited_partnership_capital": null,
"line_of_credit": null,
"loans_receivable": null,
"long_term_capital_lease_obligation": 1831000000,
"long_term_debt": 8466000000,
"long_term_debt_and_capital_lease_obligation": 10297000000,
"long_term_equity_investment": null,
"long_term_provisions": null,
"machinery_furniture_equipment": null,
"minimum_pension_liabilities": null,
"minority_interest": null,
"net_debt": null,
"net_ppe": 11225000000,
"net_tangible_assets": 93621000000,
"non_current_accounts_receivable": 1042000000,
"non_current_accrued_expenses": null,
"non_current_deferred_assets": 13570000000,
"non_current_deferred_liabilities": 2406000000,
"non_current_deferred_revenue": 1055000000,
"non_current_deferred_taxes_assets": 13570000000,
"non_current_deferred_taxes_liabilities": 1351000000,
"non_current_note_receivables": null,
"non_current_pension_and_other_postretirement_benefit_plans": null,
"non_current_prepaid_assets": 2103000000,
"notes_receivable": null,
"ordinary_shares_number": 24347000000,
"other_capital_stock": null,
"other_current_assets": 2658000000,
"other_current_borrowings": null,
"other_current_liabilities": 202000000,
"other_equity_adjustments": 170000000,
"other_equity_interest": null,
"other_intangible_assets": 755000000,
"other_inventories": null,
"other_investments": null,
"other_non_current_assets": 272000000,
"other_non_current_liabilities": 243000000,
"other_payable": null,
"other_properties": 11225000000,
"other_receivables": null,
"other_short_term_investments": 42352000000,
"payables": 10974000000,
"payables_and_accrued_expenses": 20529000000,
"pensionand_other_post_retirement_benefit_plans_current": null,
"preferred_securities_outside_stock_equity": null,
"preferred_shares_number": null,
"preferred_stock": 0,
"preferred_stock_equity": null,
"prepaid_assets": null,
"properties": null,
"raw_materials": 1843000000,
"receivables": 27808000000,
"receivables_adjustments_allowances": null,
"restricted_cash": 2800000000,
"restricted_common_stock": null,
"retained_earnings": 88737000000,
"share_issued": 24347000000,
"stockholders_equity": 100131000000,
"tangible_book_value": 93621000000,
"taxes_receivable": null,
"total_assets": 140740000000,
"total_capitalization": 108597000000,
"total_debt": 10598000000,
"total_equity_gross_minority_interest": 100131000000,
"total_liabilities_net_minority_interest": 40609000000,
"total_non_current_assets": 38521000000,
"total_non_current_liabilities_net_minority_interest": 16352000000,
"total_partnership_capital": null,
"total_tax_payable": 1910000000,
"tradeand_other_payables_non_current": 3406000000,
"trading_securities": null,
"treasury_shares_number": null,
"treasury_stock": null,
"unrealized_gain_loss": null,
"work_in_process": 4411000000,
"working_capital": null,
"interval": "quarterly",
"date": "2025-07-31"
},
{
"type": "cash_flow",
"adjusted_geography_segment_data": 77962000000,
"amortization_cash_flow": null,
"amortization_of_intangibles": null,
"amortization_of_securities": null,
"asset_impairment_charge": null,
"beginning_cash_position": 15234000000,
"capital_expenditure": -1895000000,
"capital_expenditure_reported": null,
"cash_dividends_paid": -244000000,
"cash_flow_from_continuing_financing_activities": -11833000000,
"cash_flow_from_continuing_investing_activities": -7127000000,
"cash_flow_from_continuing_operating_activities": 15365000000,
"cash_flow_from_discontinued_operation": null,
"cash_flowsfromusedin_operating_activities_direct": null,
"cash_from_discontinued_financing_activities": null,
"cash_from_discontinued_investing_activities": null,
"cash_from_discontinued_operating_activities": null,
"change_in_account_payable": 1314000000,
"change_in_accrued_expense": -4053000000,
"change_in_dividend_payable": null,
"change_in_income_tax_payable": null,
"change_in_interest_payable": null,
"change_in_inventory": -3622000000,
"change_in_other_current_assets": null,
"change_in_other_current_liabilities": 629000000,
"change_in_other_working_capital": null,
"change_in_payable": 1314000000,
"change_in_payables_and_accrued_expense": -2739000000,
"change_in_prepaid_assets": 386000000,
"change_in_receivables": -5676000000,
"change_in_tax_payable": null,
"change_in_working_capital": -11022000000,
"changes_in_account_receivables": -5676000000,
"changes_in_cash": -3595000000,
"classesof_cash_payments": null,
"classesof_cash_receiptsfrom_operating_activities": null,
"common_stock_dividend_paid": -244000000,
"common_stock_issuance": null,
"common_stock_payments": -9720000000,
"deferred_income_tax": 17000000,
"deferred_tax": 17000000,
"depletion": null,
"depreciation": null,
"depreciation_amortization_depletion": 669000000,
"depreciation_and_amortization": 669000000,
"dividend_paid_cfo": null,
"dividend_received_cfo": null,
"dividends_paid_direct": null,
"dividends_received_cfi": null,
"dividends_received_direct": null,
"domestic_sales": null,
"earnings_losses_from_equity_investments": null,
"effect_of_exchange_rate_changes": null,
"end_cash_position": 11639000000,
"excess_tax_benefit_from_stock_based_compensation": null,
"financing_cash_flow": -11833000000,
"foreign_sales": null,
"free_cash_flow": 13470000000,
"gain_loss_on_investment_securities": -2248000000,
"gain_loss_on_sale_of_business": null,
"gain_loss_on_sale_of_ppe": null,
"income_tax_paid_supplemental_data": null,
"interest_paid_cff": null,
"interest_paid_cfo": null,
"interest_paid_direct": null,
"interest_paid_supplemental_data": null,
"interest_received_cfi": null,
"interest_received_cfo": null,
"interest_received_direct": null,
"investing_cash_flow": -7127000000,
"issuance_of_capital_stock": null,
"issuance_of_debt": null,
"long_term_debt_issuance": null,
"long_term_debt_payments": null,
"net_business_purchase_and_sale": -294000000,
"net_common_stock_issuance": -9720000000,
"net_foreign_currency_exchange_gain_loss": null,
"net_income_from_continuing_operations": 26422000000,
"net_intangibles_purchase_and_sale": null,
"net_investment_properties_purchase_and_sale": null,
"net_investment_purchase_and_sale": -4938000000,
"net_issuance_payments_of_debt": null,
"net_long_term_debt_issuance": null,
"net_other_financing_charges": -1869000000,
"net_other_investing_changes": null,
"net_ppe_purchase_and_sale": -1895000000,
"net_preferred_stock_issuance": null,
"net_short_term_debt_issuance": null,
"operating_cash_flow": 15365000000,
"operating_gains_losses": -2248000000,
"other_cash_adjustment_inside_changein_cash": null,
"other_cash_adjustment_outside_changein_cash": null,
"other_cash_paymentsfrom_operating_activities": null,
"other_cash_receiptsfrom_operating_activities": null,
"other_non_cash_items": -98000000,
"paymentson_behalfof_employees": null,
"paymentsto_suppliersfor_goodsand_services": null,
"pension_and_employee_benefit_expense": null,
"preferred_stock_dividend_paid": null,
"preferred_stock_issuance": null,
"preferred_stock_payments": null,
"proceeds_from_stock_option_exercised": 0,
"provisionand_write_offof_assets": null,
"purchase_of_business": -294000000,
"purchase_of_intangibles": null,
"purchase_of_investment": -8158000000,
"purchase_of_investment_properties": null,
"purchase_of_ppe": -1895000000,
"receiptsfrom_customers": null,
"receiptsfrom_government_grants": null,
"repayment_of_debt": null,
"repurchase_of_capital_stock": -9720000000,
"sale_of_business": null,
"sale_of_intangibles": null,
"sale_of_investment": 3220000000,
"sale_of_investment_properties": null,
"sale_of_ppe": null,
"short_term_debt_issuance": null,
"short_term_debt_payments": null,
"stock_based_compensation": 1625000000,
"taxes_refund_paid": null,
"taxes_refund_paid_direct": null,
"unrealized_gain_loss_on_investment_securities": null,
"interval": "quarterly",
"date": "2025-07-31"
},
{
"type": "valuation_measures",
"enterprise_value": null,
"enterprises_value_ebitda_ratio": 47.1396,
"enterprises_value_revenue_ratio": 28.8738,
"forward_pe_ratio": 39.8406,
"market_cap": 4330600890000,
"pb_ratio": 51.651311,
"pe_ratio": 57.377419,
"peg_ratio": 1.7245,
"ps_ratio": 29.623143,
"interval": "quarterly",
"date": "2025-07-31"
},
{
"type": "income_statement",
"amortization": null,
"amortization_of_intangibles_income_statement": null,
"average_dilution_earnings": null,
"basic_accounting_change": null,
"basic_average_shares": 24327000000,
"basic_continuous_operations": null,
"basic_discontinuous_operations": null,
"basic_eps": 1.31,
"basic_eps_other_gains_losses": null,
"basic_extraordinary": null,
"continuing_and_discontinued_basic_eps": null,
"continuing_and_discontinued_diluted_eps": null,
"cost_of_revenue": 15157000000,
"depletion_income_statement": null,
"depreciation_amortization_depletion_income_statement": null,
"depreciation_and_amortization_in_income_statement": null,
"depreciation_income_statement": null,
"diluted_accounting_change": null,
"diluted_average_shares": 24483000000,
"diluted_continuous_operations": null,
"diluted_discontinuous_operations": null,
"diluted_eps": 1.3,
"diluted_eps_other_gains_losses": null,
"diluted_extraordinary": null,
"diluted_ni_availto_com_stockholders": 31910000000,
"dividend_per_share": null,
"ebit": 37997000000,
"ebitda": 38748000000,
"earnings_from_equity_interest": null,
"earnings_from_equity_interest_net_of_tax": null,
"excise_taxes": null,
"gain_on_sale_of_business": null,
"gain_on_sale_of_ppe": null,
"gain_on_sale_of_security": null,
"general_and_administrative_expense": null,
"gross_profit": 41849000000,
"impairment_of_capital_assets": null,
"insurance_and_claims": null,
"interest_expense": 61000000,
"interest_expense_non_operating": 61000000,
"interest_income": 624000000,
"interest_income_non_operating": 624000000,
"minority_interests": null,
"net_income": 31910000000,
"net_income_common_stockholders": 31910000000,
"net_income_continuous_operations": 31910000000,
"net_income_discontinuous_operations": null,
"net_income_extraordinary": null,
"net_income_from_continuing_and_discontinued_operation": 31910000000,
"net_income_from_continuing_operation_net_minority_interest": 31910000000,
"net_income_from_tax_loss_carryforward": null,
"net_income_including_noncontrolling_interests": 31910000000,
"net_interest_income": 563000000,
"net_non_operating_interest_income_expense": 563000000,
"normalized_basic_eps": null,
"normalized_diluted_eps": null,
"normalized_ebitda": 38748000000,
"normalized_income": 31910000000,
"operating_expense": 5839000000,
"operating_income": 36010000000,
"operating_revenue": 57006000000,
"other_gand_a": null,
"other_income_expense": 1363000000,
"other_non_operating_income_expenses": 1363000000,
"other_operating_expenses": null,
"other_special_charges": null,
"other_taxes": null,
"otherunder_preferred_stock_dividend": null,
"preferred_stock_dividends": null,
"pretax_income": 37936000000,
"provision_for_doubtful_accounts": null,
"reconciled_cost_of_revenue": 15157000000,
"reconciled_depreciation": 751000000,
"rent_and_landing_fees": null,
"rent_expense_supplemental": null,
"reported_normalized_basic_eps": null,
"reported_normalized_diluted_eps": null,
"research_and_development": 4705000000,
"restructuring_and_mergern_acquisition": null,
"salaries_and_wages": null,
"securities_amortization": null,
"selling_and_marketing_expense": null,
"selling_general_and_administration": 1134000000,
"special_income_charges": null,
"tax_effect_of_unusual_items": 0,
"tax_loss_carryforward_basic_eps": null,
"tax_loss_carryforward_diluted_eps": null,
"tax_provision": 6026000000,
"tax_rate_for_calcs": 0.158846,
"total_expenses": 20996000000,
"total_operating_income_as_reported": 36010000000,
"total_other_finance_cost": null,
"total_revenue": 57006000000,
"total_unusual_items": null,
"total_unusual_items_excluding_goodwill": null,
"write_off": null,
"interval": "quarterly",
"date": "2025-10-31"
},
{
"type": "balance_sheet",
"accounts_payable": null,
"accounts_receivable": 33391000000,
"accrued_interest_receivable": null,
"accumulated_depreciation": null,
"additional_paid_in_capital": 10626000000,
"allowance_for_doubtful_accounts_receivable": null,
"assets_held_for_sale_current": null,
"available_for_sale_securities": 8187000000,
"buildings_and_improvements": null,
"capital_lease_obligations": 2014000000,
"capital_stock": 24000000,
"cash_and_cash_equivalents": 11486000000,
"cash_cash_equivalents_and_short_term_investments": 60608000000,
"cash_equivalents": null,
"cash_financial": null,
"commercial_paper": null,
"common_stock": 24000000,
"common_stock_equity": 118897000000,
"construction_in_progress": null,
"current_accrued_expenses": 8386000000,
"current_assets": 116492000000,
"current_capital_lease_obligation": null,
"current_debt": 999000000,
"current_debt_and_capital_lease_obligation": 999000000,
"current_deferred_assets": null,
"current_deferred_liabilities": 1248000000,
"current_deferred_revenue": 1248000000,
"current_deferred_taxes_assets": null,
"current_deferred_taxes_liabilities": null,
"current_liabilities": 26075000000,
"current_notes_payable": null,
"current_provisions": 2707000000,
"defined_pension_benefit": null,
"derivative_product_liabilities": null,
"dividends_payable": null,
"duefrom_related_parties_current": null,
"duefrom_related_parties_non_current": null,
"dueto_related_parties_current": null,
"dueto_related_parties_non_current": null,
"employee_benefits": null,
"financial_assets": null,
"financial_assets_designatedas_fair_value_through_profitor_loss_total": null,
"finished_goods": 6840000000,
"fixed_assets_revaluation_reserve": null,
"foreign_currency_translation_adjustments": null,
"gains_losses_not_affecting_retained_earnings": 339000000,
"general_partnership_capital": null,
"goodwill": 6261000000,
"goodwill_and_other_intangible_assets": 7197000000,
"gross_accounts_receivable": null,
"gross_ppe": 12061000000,
"hedging_assets_current": null,
"held_to_maturity_securities": null,
"income_tax_payable": null,
"interest_payable": null,
"inventories_adjustments_allowances": null,
"inventory": 19784000000,
"invested_capital": 127364000000,
"investment_properties": null,
"investmentin_financial_assets": 8187000000,
"investments_and_advances": 8187000000,
"investments_in_other_ventures_under_equity_method": null,
"investmentsin_associatesat_cost": null,
"investmentsin_joint_venturesat_cost": null,
"investmentsin_subsidiariesat_cost": null,
"land_and_improvements": null,
"leases": null,
"liabilities_heldfor_sale_non_current": null,
"limited_partnership_capital": null,
"line_of_credit": null,
"loans_receivable": null,
"long_term_capital_lease_obligation": 2014000000,
"long_term_debt": 7468000000,
"long_term_debt_and_capital_lease_obligation": 9482000000,
"long_term_equity_investment": null,
"long_term_provisions": null,
"machinery_furniture_equipment": null,
"minimum_pension_liabilities": null,
"minority_interest": null,
"net_debt": null,
"net_ppe": 12061000000,
"net_tangible_assets": 111700000000,
"non_current_accounts_receivable": 1369000000,
"non_current_accrued_expenses": null,
"non_current_deferred_assets": 13674000000,
"non_current_deferred_liabilities": 2786000000,
"non_current_deferred_revenue": 1165000000,
"non_current_deferred_taxes_assets": 13674000000,
"non_current_deferred_taxes_liabilities": 1621000000,
"non_current_note_receivables": null,
"non_current_pension_and_other_postretirement_benefit_plans": null,
"non_current_prepaid_assets": 1536000000,
"notes_receivable": null,
"ordinary_shares_number": 24305000000,
"other_capital_stock": null,
"other_current_assets": 2709000000,
"other_current_borrowings": null,
"other_current_liabilities": 1196000000,
"other_equity_adjustments": 339000000,
"other_equity_interest": null,
"other_intangible_assets": 936000000,
"other_inventories": null,
"other_investments": null,
"other_non_current_assets": 632000000,
"other_non_current_liabilities": 376000000,
"other_payable": null,
"other_properties": 12061000000,
"other_receivables": null,
"other_short_term_investments": 49122000000,
"payables": 11539000000,
"payables_and_accrued_expenses": 19925000000,
"pensionand_other_post_retirement_benefit_plans_current": null,
"preferred_securities_outside_stock_equity": null,
"preferred_shares_number": null,
"preferred_stock": 0,
"preferred_stock_equity": null,
"prepaid_assets": null,
"properties": null,
"raw_materials": 4209000000,
"receivables": 33391000000,
"receivables_adjustments_allowances": null,
"restricted_cash": null,
"restricted_common_stock": null,
"retained_earnings": 107908000000,
"share_issued": 24305000000,
"stockholders_equity": 118897000000,
"tangible_book_value": 111700000000,
"taxes_receivable": null,
"total_assets": 161148000000,
"total_capitalization": 126365000000,
"total_debt": 10481000000,
"total_equity_gross_minority_interest": 118897000000,
"total_liabilities_net_minority_interest": 42251000000,
"total_non_current_assets": 44656000000,
"total_non_current_liabilities_net_minority_interest": 16176000000,
"total_partnership_capital": null,
"total_tax_payable": 2915000000,
"tradeand_other_payables_non_current": 3532000000,
"trading_securities": null,
"treasury_shares_number": null,
"treasury_stock": null,
"unrealized_gain_loss": null,
"work_in_process": 8735000000,
"working_capital": null,
"interval": "quarterly",
"date": "2025-10-31"
},
{
"type": "cash_flow",
"adjusted_geography_segment_data": 90417000000,
"amortization_cash_flow": null,
"amortization_of_intangibles": null,
"amortization_of_securities": null,
"asset_impairment_charge": null,
"beginning_cash_position": 11639000000,
"capital_expenditure": -1636000000,
"capital_expenditure_reported": null,
"cash_dividends_paid": -244000000,
"cash_flow_from_continuing_financing_activities": -14880000000,
"cash_flow_from_continuing_investing_activities": -9024000000,
"cash_flow_from_continuing_operating_activities": 23751000000,
"cash_flow_from_discontinued_operation": null,
"cash_flowsfromusedin_operating_activities_direct": null,
"cash_from_discontinued_financing_activities": null,
"cash_from_discontinued_investing_activities": null,
"cash_from_discontinued_operating_activities": null,
"change_in_account_payable": -223000000,
"change_in_accrued_expense": 1129000000,
"change_in_dividend_payable": null,
"change_in_income_tax_payable": null,
"change_in_interest_payable": null,
"change_in_inventory": -4823000000,
"change_in_other_current_assets": null,
"change_in_other_current_liabilities": 332000000,
"change_in_other_working_capital": null,
"change_in_payable": -223000000,
"change_in_payables_and_accrued_expense": 906000000,
"change_in_prepaid_assets": -89000000,
"change_in_receivables": -5582000000,
"change_in_tax_payable": null,
"change_in_working_capital": -9256000000,
"changes_in_account_receivables": -5582000000,
"changes_in_cash": -153000000,
"classesof_cash_payments": null,
"classesof_cash_receiptsfrom_operating_activities": null,
"common_stock_dividend_paid": -244000000,
"common_stock_issuance": null,
"common_stock_payments": -12456000000,
"deferred_income_tax": 125000000,
"deferred_tax": 125000000,
"depletion": null,
"depreciation": null,
"depreciation_amortization_depletion": 751000000,
"depreciation_and_amortization": 751000000,
"dividend_paid_cfo": null,
"dividend_received_cfo": null,
"dividends_paid_direct": null,
"dividends_received_cfi": null,
"dividends_received_direct": null,
"domestic_sales": null,
"earnings_losses_from_equity_investments": null,
"effect_of_exchange_rate_changes": null,
"end_cash_position": 11486000000,
"excess_tax_benefit_from_stock_based_compensation": null,
"financing_cash_flow": -14880000000,
"foreign_sales": null,
"free_cash_flow": 22115000000,
"gain_loss_on_investment_securities": -1353000000,
"gain_loss_on_sale_of_business": null,
"gain_loss_on_sale_of_ppe": null,
"income_tax_paid_supplemental_data": 4858000000,
"interest_paid_cff": null,
"interest_paid_cfo": null,
"interest_paid_direct": null,
"interest_paid_supplemental_data": null,
"interest_received_cfi": null,
"interest_received_cfo": null,
"interest_received_direct": null,
"investing_cash_flow": -9024000000,
"issuance_of_capital_stock": null,
"issuance_of_debt": null,
"long_term_debt_issuance": null,
"long_term_debt_payments": 0,
"net_business_purchase_and_sale": -693000000,
"net_common_stock_issuance": -12456000000,
"net_foreign_currency_exchange_gain_loss": null,
"net_income_from_continuing_operations": 31910000000,
"net_intangibles_purchase_and_sale": null,
"net_investment_properties_purchase_and_sale": null,
"net_investment_purchase_and_sale": -6695000000,
"net_issuance_payments_of_debt": 0,
"net_long_term_debt_issuance": 0,
"net_other_financing_charges": -2453000000,
"net_other_investing_changes": null,
"net_ppe_purchase_and_sale": -1636000000,
"net_preferred_stock_issuance": null,
"net_short_term_debt_issuance": null,
"operating_cash_flow": 23751000000,
"operating_gains_losses": -1353000000,
"other_cash_adjustment_inside_changein_cash": null,
"other_cash_adjustment_outside_changein_cash": null,
"other_cash_paymentsfrom_operating_activities": null,
"other_cash_receiptsfrom_operating_activities": null,
"other_non_cash_items": -80000000,
"paymentson_behalfof_employees": null,
"paymentsto_suppliersfor_goodsand_services": null,
"pension_and_employee_benefit_expense": null,
"preferred_stock_dividend_paid": null,
"preferred_stock_issuance": null,
"preferred_stock_payments": null,
"proceeds_from_stock_option_exercised": 273000000,
"provisionand_write_offof_assets": null,
"purchase_of_business": -693000000,
"purchase_of_intangibles": null,
"purchase_of_investment": -9425000000,
"purchase_of_investment_properties": null,
"purchase_of_ppe": -1636000000,
"receiptsfrom_customers": null,
"receiptsfrom_government_grants": null,
"repayment_of_debt": 0,
"repurchase_of_capital_stock": -12456000000,
"sale_of_business": null,
"sale_of_intangibles": null,
"sale_of_investment": 2730000000,
"sale_of_investment_properties": null,
"sale_of_ppe": null,
"short_term_debt_issuance": null,
"short_term_debt_payments": null,
"stock_based_compensation": 1654000000,
"taxes_refund_paid": null,
"taxes_refund_paid_direct": null,
"unrealized_gain_loss_on_investment_securities": null,
"interval": "quarterly",
"date": "2025-10-31"
},
{
"type": "valuation_measures",
"enterprise_value": null,
"enterprises_value_ebitda_ratio": 47.27,
"enterprises_value_revenue_ratio": 29.5254,
"forward_pe_ratio": 31.5457,
"market_cap": 4921519450000,
"pb_ratio": 49.150807,
"pe_ratio": 57.689459,
"peg_ratio": 0.9155,
"ps_ratio": 30.216992,
"interval": "quarterly",
"date": "2025-10-31"
},
{
"type": "income_statement",
"amortization": null,
"amortization_of_intangibles_income_statement": null,
"average_dilution_earnings": null,
"basic_accounting_change": null,
"basic_average_shares": 24405750000,
"basic_continuous_operations": null,
"basic_discontinuous_operations": null,
"basic_eps": 4.06,
"basic_eps_other_gains_losses": null,
"basic_extraordinary": null,
"continuing_and_discontinued_basic_eps": null,
"continuing_and_discontinued_diluted_eps": null,
"cost_of_revenue": 56049000000,
"depletion_income_statement": null,
"depreciation_amortization_depletion_income_statement": null,
"depreciation_and_amortization_in_income_statement": null,
"depreciation_income_statement": null,
"diluted_accounting_change": null,
"diluted_average_shares": 24582750000,
"diluted_continuous_operations": null,
"diluted_discontinuous_operations": null,
"diluted_eps": 4.04,
"diluted_eps_other_gains_losses": null,
"diluted_extraordinary": null,
"diluted_ni_availto_com_stockholders": 99198000000,
"dividend_per_share": null,
"ebit": 116516000000,
"ebitda": 119090000000,
"earnings_from_equity_interest": null,
"earnings_from_equity_interest_net_of_tax": null,
"excise_taxes": null,
"gain_on_sale_of_business": null,
"gain_on_sale_of_ppe": null,
"gain_on_sale_of_security": null,
"general_and_administrative_expense": null,
"gross_profit": 131093000000,
"impairment_of_capital_assets": null,
"insurance_and_claims": null,
"interest_expense": 247000000,
"interest_expense_non_operating": 247000000,
"interest_income": 2243000000,
"interest_income_non_operating": 2243000000,
"minority_interests": null,
"net_income": 99198000000,
"net_income_common_stockholders": 99198000000,
"net_income_continuous_operations": 99198000000,
"net_income_discontinuous_operations": null,
"net_income_extraordinary": null,
"net_income_from_continuing_and_discontinued_operation": 99198000000,
"net_income_from_continuing_operation_net_minority_interest": 99198000000,
"net_income_from_tax_loss_carryforward": null,
"net_income_including_noncontrolling_interests": 99198000000,
"net_interest_income": 1996000000,
"net_non_operating_interest_income_expense": 1996000000,
"normalized_basic_eps": null,
"normalized_diluted_eps": null,
"normalized_ebitda": 119090000000,
"normalized_income": 99198000000,
"operating_expense": 20971000000,
"operating_income": 110122000000,
"operating_revenue": 187142000000,
"other_gand_a": null,
"other_income_expense": 4151000000,
"other_non_operating_income_expenses": 4151000000,
"other_operating_expenses": null,
"other_special_charges": null,
"other_taxes": null,
"otherunder_preferred_stock_dividend": null,
"preferred_stock_dividends": null,
"pretax_income": 116269000000,
"provision_for_doubtful_accounts": null,
"reconciled_cost_of_revenue": 56049000000,
"reconciled_depreciation": 2574000000,
"rent_and_landing_fees": null,
"rent_expense_supplemental": null,
"reported_normalized_basic_eps": null,
"reported_normalized_diluted_eps": null,
"research_and_development": 16699000000,
"restructuring_and_mergern_acquisition": null,
"salaries_and_wages": null,
"securities_amortization": null,
"selling_and_marketing_expense": null,
"selling_general_and_administration": 4272000000,
"special_income_charges": null,
"tax_effect_of_unusual_items": 0,
"tax_loss_carryforward_basic_eps": null,
"tax_loss_carryforward_diluted_eps": null,
"tax_provision": 17071000000,
"tax_rate_for_calcs": 0.146823,
"total_expenses": 77020000000,
"total_operating_income_as_reported": 110122000000,
"total_other_finance_cost": null,
"total_revenue": 187142000000,
"total_unusual_items": 0,
"total_unusual_items_excluding_goodwill": 0,
"write_off": null,
"interval": "trailing",
"date": "2026-01-30"
},
{
"type": "cash_flow",
"adjusted_geography_segment_data": null,
"amortization_cash_flow": null,
"amortization_of_intangibles": null,
"amortization_of_securities": null,
"asset_impairment_charge": null,
"beginning_cash_position": 9107000000,
"capital_expenditure": -5835000000,
"capital_expenditure_reported": null,
"cash_dividends_paid": -977000000,
"cash_flow_from_continuing_financing_activities": -52215000000,
"cash_flow_from_continuing_investing_activities": -28565000000,
"cash_flow_from_continuing_operating_activities": 83159000000,
"cash_flow_from_discontinued_operation": null,
"cash_flowsfromusedin_operating_activities_direct": null,
"cash_from_discontinued_financing_activities": null,
"cash_from_discontinued_investing_activities": null,
"cash_from_discontinued_operating_activities": null,
"change_in_account_payable": 2899000000,
"change_in_accrued_expense": 4564000000,
"change_in_dividend_payable": null,
"change_in_income_tax_payable": null,
"change_in_interest_payable": null,
"change_in_inventory": -12127000000,
"change_in_other_current_assets": null,
"change_in_other_current_liabilities": 1683000000,
"change_in_other_working_capital": null,
"change_in_payable": 2899000000,
"change_in_payables_and_accrued_expense": 7463000000,
"change_in_prepaid_assets": 1188000000,
"change_in_receivables": -15694000000,
"change_in_tax_payable": null,
"change_in_working_capital": -17487000000,
"changes_in_account_receivables": -15694000000,
"changes_in_cash": 2379000000,
"classesof_cash_payments": null,
"classesof_cash_receiptsfrom_operating_activities": null,
"common_stock_dividend_paid": -977000000,
"common_stock_issuance": null,
"common_stock_payments": -44082000000,
"deferred_income_tax": -2633000000,
"deferred_tax": -2633000000,
"depletion": null,
"depreciation": null,
"depreciation_amortization_depletion": 2574000000,
"depreciation_and_amortization": 2574000000,
"dividend_paid_cfo": null,
"dividend_received_cfo": null,
"dividends_paid_direct": null,
"dividends_received_cfi": null,
"dividends_received_direct": null,
"domestic_sales": null,
"earnings_losses_from_equity_investments": null,
"effect_of_exchange_rate_changes": null,
"end_cash_position": 11486000000,
"excess_tax_benefit_from_stock_based_compensation": null,
"financing_cash_flow": -52215000000,
"foreign_sales": null,
"free_cash_flow": 77324000000,
"gain_loss_on_investment_securities": -4154000000,
"gain_loss_on_sale_of_business": null,
"gain_loss_on_sale_of_ppe": null,
"income_tax_paid_supplemental_data": 17438000000,
"interest_paid_cff": null,
"interest_paid_cfo": null,
"interest_paid_direct": null,
"interest_paid_supplemental_data": null,
"interest_received_cfi": null,
"interest_received_cfo": null,
"interest_received_direct": null,
"investing_cash_flow": -28565000000,
"issuance_of_capital_stock": null,
"issuance_of_debt": null,
"long_term_debt_issuance": null,
"long_term_debt_payments": 0,
"net_business_purchase_and_sale": -1912000000,
"net_common_stock_issuance": -44082000000,
"net_foreign_currency_exchange_gain_loss": null,
"net_income_from_continuing_operations": 99198000000,
"net_intangibles_purchase_and_sale": null,
"net_investment_properties_purchase_and_sale": null,
"net_investment_purchase_and_sale": -20840000000,
"net_issuance_payments_of_debt": 0,
"net_long_term_debt_issuance": 0,
"net_other_financing_charges": -7800000000,
"net_other_investing_changes": null,
"net_ppe_purchase_and_sale": -5835000000,
"net_preferred_stock_issuance": null,
"net_short_term_debt_issuance": null,
"operating_cash_flow": 83159000000,
"operating_gains_losses": -4154000000,
"other_cash_adjustment_inside_changein_cash": null,
"other_cash_adjustment_outside_changein_cash": null,
"other_cash_paymentsfrom_operating_activities": null,
"other_cash_receiptsfrom_operating_activities": null,
"other_non_cash_items": -413000000,
"paymentson_behalfof_employees": null,
"paymentsto_suppliersfor_goodsand_services": null,
"pension_and_employee_benefit_expense": null,
"preferred_stock_dividend_paid": null,
"preferred_stock_issuance": null,
"preferred_stock_payments": null,
"proceeds_from_stock_option_exercised": 644000000,
"provisionand_write_offof_assets": null,
"purchase_of_business": -1912000000,
"purchase_of_intangibles": null,
"purchase_of_investment": -32266000000,
"purchase_of_investment_properties": null,
"purchase_of_ppe": -5835000000,
"receiptsfrom_customers": null,
"receiptsfrom_government_grants": null,
"repayment_of_debt": 0,
"repurchase_of_capital_stock": -44082000000,
"sale_of_business": null,
"sale_of_intangibles": null,
"sale_of_investment": 11426000000,
"sale_of_investment_properties": null,
"sale_of_ppe": null,
"short_term_debt_issuance": null,
"short_term_debt_payments": null,
"stock_based_compensation": 6074000000,
"taxes_refund_paid": null,
"taxes_refund_paid_direct": null,
"unrealized_gain_loss_on_investment_securities": null,
"interval": "trailing",
"date": "2026-01-30"
},
{
"type": "valuation_measures",
"enterprise_value": null,
"enterprises_value_ebitda_ratio": 38.5867,
"enterprises_value_revenue_ratio": 24.5551,
"forward_pe_ratio": 24.9377,
"market_cap": 4645414650000,
"pb_ratio": 39.070916,
"pe_ratio": 47.309406,
"peg_ratio": 0.7215,
"ps_ratio": 25.106609,
"interval": "trailing",
"date": "2026-01-30"
}
]
}
}